Question

In: Accounting

Exercise 12-5 Net Cash Provided by Operating Activities [LO12-2] Changes in various accounts and gains and...

Exercise 12-5 Net Cash Provided by Operating Activities [LO12-2]

Changes in various accounts and gains and losses on the sale of assets during the year for Argon Company are given below:


  Item Amount                    
  Accounts receivable $ 79,000 decrease
  Inventory $ 118,000 increase
  Prepaid expenses $ 3,600 decrease
  Accounts payable $ 42,000 decrease
  Accrued liabilities $ 9,300 increase
  Income taxes payable $ 15,700 increase
  Sale of equipment $ 8,300 gain
  Sale of long-term investments $ 12,000 loss


Required:

For each item, indicate whether the dollar amount should be added to or deducted from net income under the indirect method when computing the net cash provided by operating activities for the year.

Solutions

Expert Solution

Accounts receivable : $79000 will be added to the net income. Since accounts receivable is decreased, it means that receivables have been collected and cash would have been collected or increased.

Inventory : $118000 will be deducted from net income becuase inventory is increased means cash would be spent on purchasing the inventory.

Prepaid expenses : $3600 will be added to the net income. Decrease in prepaid expenses means a charge to the net income this year for which there is no cash outflow. So, it will be added back to the net income.

Accounts Payable : $42000 will be deducted from net income as a decrease in accounts payable means cash has been spent on paying the current liability of payables.

Accrued liabilities : $9300 will be added to net income. Increase in accrued liabilities had previously lowered net income, but since no cash is paid for them, so we have to add them back to net income.

Income taxes payable : $15700 will be added to net income. Increase in income taxes payable had previously lowered net income, but since no cash is paid for them, so we have to add them back to net income.

Sale of equipment : $8300 will be deducted from net income. Gain on sale of equipment had increased net income earlier. Since, there is no cash provided on gain, so we will deduct it from the net income.

Sale of long term investments: $12000 will be added to the net income. Loss on sale of long term investments had decreased net income earlier. Since, there is no cash incurred on loss, so we will add it back to the net income.


Related Solutions

Net cash provided by Operating activities
Please calculate the Net cash provided by Operating activities:
Exercise 13-2 Net Cash Provided by Operating Activities [LO13-2] For the just completed year, Hanna Company...
Exercise 13-2 Net Cash Provided by Operating Activities [LO13-2] For the just completed year, Hanna Company had net income of $35,000. Balances in the company’s current asset and current liability accounts at the beginning and end of the year were as follows: December 31 End of Year Beginning of Year Current assets: Cash and cash equivalents $ 30,000 $ 40,000 Accounts receivable $ 125,000 $ 106,000 Inventory $ 213,000 $ 180,000 Prepaid expenses $ 6,000 $ 7,000 Current liabilities: Accounts...
Exercise 13A-2 Net Cash Provided by Operating Activities [LO13-4] Wiley Company’s income statement for Year 2...
Exercise 13A-2 Net Cash Provided by Operating Activities [LO13-4] Wiley Company’s income statement for Year 2 follows: Sales $ 150,000 Cost of goods sold 90,000 Gross margin 60,000 Selling and administrative expenses 40,000 Income before taxes 20,000 Income taxes 8,000 Net income $ 12,000 The company’s selling and administrative expense for Year 2 includes $7,500 of depreciation expense. Selected balance sheet accounts for Wiley at the end of Years 1 and 2 are as follows: Year 2 Year 1 Current...
Exercise 12-4 Prepare a Statement of Cash Flows [LO12-1, LO12-2] The following changes took place last...
Exercise 12-4 Prepare a Statement of Cash Flows [LO12-1, LO12-2] The following changes took place last year in Pavolik Company’s balance sheet accounts:    Asset and Contra-Asset Accounts Liabilities and Equity Accounts   Cash $ 28    D   Accounts payable $ 86    I   Accounts receivable $ 32    I   Accrued liabilities $ 32    D   Inventory $ 74    D   Income taxes payable $ 37    I   Prepaid expenses $ 27    I   Bonds payable $ 268    I   Long-term...
Question:  What is the net cash provided by operating activities? Assets Cash                           &nbsp
Question:  What is the net cash provided by operating activities? Assets Cash                                                                                          $500,000 Accounts Receivable                                                                  700,000                              Inventory                                                                                     300,000 Property, Plant & Equipment                                                       900,000 Accumulated Depreciation                                                    (100,000)             Total Assets                                                                           $2,300,000 Liabilities & Equity Accounts Payable                                                                       $300,000 Notes Payable                                                                            1,000,000 Common Stock                                                                             500,000 Retained Earnings                                                                        500,000 Total Liabilities & Equity                                                      $2,300,000 Journal Entries for January 2013 Transaction 1: Sales Return The buyer returns merchandise to...
Exercise 12-6 Prepare a Statement of Cash Flows; Free Cash Flow [LO12-1, LO12-2, LO12-3] Comparative financial...
Exercise 12-6 Prepare a Statement of Cash Flows; Free Cash Flow [LO12-1, LO12-2, LO12-3] Comparative financial statement data for Carmono Company follow: This Year Last Year   Assets   Cash $ 7.50      $ 14.00        Accounts receivable 50.00      43.00        Inventory 92.50      79.20        Total current assets 150.00      136.20        Property, plant, and equipment 231.00      194.00           Less accumulated depreciation 45.60      34.20        Net property, plant, and equipment 185.40      159.80        Total assets $ 335.40...
a) Using indirect method, compute the net cash used / provided by operating activities?
  (Use DIRECT METHOD and show all calculations): Washington Company Balance sheet December 31, 20X3 and 20X2         12/31/X3 12/31/X2 Current Assets     Cash $4,600 $3,100 Accounts Receivable $9,500 $7,900 Supplies $1,200 $2,100 Inventory $17,500 $18,600 Prepaid Insurance $1,400 $1,000 Total Current Assets $34,200 $32,700 Long-Term Assets     Fixed Assets $71,000 $58,000 Accumulated Depreciation ($30,400) ($26,500) Patent $6,000 $7,000 Total Long-term Assets $46,600 $38,500 Total Assets $80,800 $71,200       Current Liabilities    ...
A. Calculate net cash provided by operating activities B. Calculate investing activities C. Calculate financing activities...
A. Calculate net cash provided by operating activities B. Calculate investing activities C. Calculate financing activities i. equipment bought for 97000, paid in cash ii. securities sold at cost iii. equipment sold for 15500, the original price when bought was 47000. The profit was 8750. iv. dividends of the year was 83400 Balance sheet 2015 2014 Assets Cash 82700 47250 Accounts receivable 90800 57000 Inventory 126900 102650 Investments 84500 87000 Equipment 255000 205000 Accumulated depreciation (49500) (40000) Total 590400 458900...
1. New England Co. had net cash provided by operating activities of $351,000; net cash used...
1. New England Co. had net cash provided by operating activities of $351,000; net cash used by investing activities of $420,000; and cash provided by financing activities of $250,000. New England's cash balance was $27,000 on January 1. What was New England's cash balance at the end of the year? A. $40,000 B. $208,000 C. $248,000 D. $27,000 2. In a statement of cash flows, cash receipts from sales of inventory to customers should generally be classified as cash inflows...
Adjust net income of $107,300 for changes in operating assets and liabilities to arrive at net cash flow from operating activities.
Mohammed Corporation's comparative balance sheet for current assets and liabilities was as follows:                                                    Dec. 31, Year 2                    Dec. 31, Year 1 Accounts receivable                     $14,500                              $12,300 Inventory                                       48,800                               57,400  Accounts payable                         11,600                               10,200 Dividends payable                        23,000                               24,000 Adjust net income of $107,300 for changes in operating assets and liabilities to arrive at net cash flow from operating activities.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT