Question

In: Accounting

Jordan Company is considering investing in two new vans that are expected to generate combined cash...

Jordan Company is considering investing in two new vans that are expected to generate combined cash inflows of $30,500 per year. The vans’ combined purchase price is $96,000. The expected life and salvage value of each are five years and $20,500, respectively. Jordan has an average cost of capital of 16 percent. (PV of $1 and PVA of $1) (Use appropriate factor(s) from the tables provided.)

Required

Calculate the net present value of the investment opportunity. (Negative amount should be indicated by a minus sign. Round your intermediate calculations and final answer to 2 decimal places.)

Indicate whether the investment opportunity is expected to earn a return that is above or below the cost of capital and whether it should be accepted.

Hint**** 16 percent & 5 years

PV of $1.00 = 0.476113

Present Value of an annuity of $1.00 = 3.274294

a. Net present value ??????
b. Will the return be above or below the cost of capital? Above
Should the investment opportunity be accepted? Accepted

Solutions

Expert Solution

a. Net Present Value $ 23,386.60
b. above
Note:Since Internal rate of return of 24% is more than 16%.So, the return is more than cost of capital.
c. Investment opportunity should be accepted.
Working:
Net Present Value at 16% Net Present Value at 20%
Present Value of combined annual cash inflows $     99,865.97 Present Value of combined annual cash inflows $      91,213.67
Present Value of salvage value $     19,520.63 Present Value of salvage value $      16,476.98
Total $ 1,19,386.60 Total $ 1,07,690.65
Less:Combined initial investment $     96,000.00 Less:Combined initial investment $      96,000.00
Net Present Value $     23,386.60 Net Present Value $      11,690.65
Working: Working:
Present Value of combined annual cash inflows = 30500.00 x 3.274294 Present Value of combined annual cash inflows = 30500.00 x 2.990612
= 99865.97 = 91213.67
Present Value of combined salvage value = (20500 x 2)* 0.476113 Present Value of combined salvage value = (20500 x 2)* 0.401878
= $     19,520.63 = $      16,476.98
Internal rate of return = L+(H-L)*(A/(A-B)) cumulative discount factor = (1-(1+i)^-n)/i
= 16%+(20%-16%)*(23387/11696) = (1-(1+0.20)^-5)/0.20
= 24.00% = 2.990612
Where
L 16% Present Value of $ 1 = (1+i)^-n
H 20% = (1+0.20)^-5
A $ 23,386.60 = 0.401878
B $ 11,690.65
A-B $ 11,695.95

Related Solutions

Campbell Company is considering investing in two new vans that are expected to generate combined cash...
Campbell Company is considering investing in two new vans that are expected to generate combined cash inflows of $30,000 per year. The vans’ combined purchase price is $94,500. The expected life and salvage value of each are four years and $20,900, respectively. Campbell has an average cost of capital of 12 percent. (PV of $1 and PVA of $1) (Use appropriate factor(s) from the tables provided.) Required Calculate the net present value of the investment opportunity.
LM Company is considering investing in a new project that will generate cash inflows of $45,000...
LM Company is considering investing in a new project that will generate cash inflows of $45,000 every year for the ten-year life of the project. Investing in this new project will require the purchase of a new machine, which will cost $200,000. The machine will have a salvage value of $15,000 at the end of ten years, but will require a repair costing $6,000 at the end of year four and a repair costing $10,000 at the end of year...
LM Company is considering investing in a new project that will generate cash inflows of $45,000...
LM Company is considering investing in a new project that will generate cash inflows of $45,000 every year for the ten-year life of the project. Investing in this new project will require the purchase of a new machine, which will cost $200,000. The machine will have a salvage value of $15,000 at the end of ten years, but will require a repair costing $6,000 at the end of year four and a repair costing $10,000 at the end of year...
considering investing in a new piece of equipment that is expected to generate $30,000 of revenue...
considering investing in a new piece of equipment that is expected to generate $30,000 of revenue the first year, increasing 15% per year for the 9 year useful life. The salvage value is expected to be 20% of the initial investment. Using a MARR of 10% and an equivalent worth method, determine the maximum your company should pay for the equipment in order for this to be a satisfactory investment.
A company is considering a project that costs $150,000 and is expected to generate cash flows...
A company is considering a project that costs $150,000 and is expected to generate cash flows of $50,000, $52,000, $53,000 in the coming three years. Which of the following is correct? A. The project must have a postive net present value. B. The project must be accepted by the payback rule. C. The project must be accepted by the discounted payback rule. D The project must have an internal rate of return lower than 2% E. None of the above....
ABC Company is considering a new project. The project is expected to generate annual sales of...
ABC Company is considering a new project. The project is expected to generate annual sales of $65476, variable costs of $18689, and fixed costs of $9650. The depreciation expense each year is $10884 and the tax rate is 25 percent. What is the annual operating cash flow
ABC Company is considering a new project. The project is expected to generate annual sales of...
ABC Company is considering a new project. The project is expected to generate annual sales of $65476, variable costs of $18689, and fixed costs of $9650. The depreciation expense each year is $10884 and the tax rate is 25 percent. What is the annual operating cash flow? Enter your answer rounded off to two decimal points. Do not enter $ or comma in the answer box. For example, if your answer is $12.345 then enter as 12.35 in the answer...
1)Swift Oil Company is considering investing in a new oil well. It is expected that the...
1)Swift Oil Company is considering investing in a new oil well. It is expected that the oil well will increase annual revenues by $132,000 and will increase annual expenses by $81,000 including depreciation. The oil well will cost $474,000 and will have a $11,000 salvage value at the end of its 10-year useful life. Calculate the annual rate of return. (Round answer to 2 decimal places, e.g. 12.47.) 2)Caine Bottling Corporation is considering the purchase of a new bottling machine....
Lotus Company is considering an investment project that is expected to generate after tax cash flows...
Lotus Company is considering an investment project that is expected to generate after tax cash flows $500 for the first year, $500 for the second year, $800 for the third year, and $800 for the fourth year. The initial investment is $1400. The firm has a cost of capital of 15%. (Keep your answer to only two decimals) a. What is the payback period for the investment ? (example of answer format: 15.42 years, or 15.42) b. What is the...
Altman Corporation is considering investing $75,000 in a new piece of machinery that will generate net...
Altman Corporation is considering investing $75,000 in a new piece of machinery that will generate net annual cash flows of $25,000 each year for the next 5 years. The machine has a salvage value of $8,000 at the end of its 5 year useful life. Altman's cost of capital and discount rate is 9%. Which of the following tables and criteria should we use to discount the salvage value of the equipment? a PV of a single sum table, n=5,...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT