In: Accounting
A 13.05-year maturity zero-coupon bond selling at a yield to maturity of 8% (effective annual yield) has convexity of 157.2 and modified duration of 12.08 years. A 40-year maturity 6% coupon bond making annual coupon payments also selling at a yield to maturity of 8% has nearly identical modified duration—-12.30 years—-but considerably higher convexity of 272.9.
a. Suppose the yield to maturity on both bonds
increases to 9%. What will be the actual percentage capital loss on
each bond? What percentage capital loss would be predicted by the
duration-with-convexity rule? (Do not round intermediate
calculations. Round your answers to 2 decimal
places.)
Zero-Coupon Bond | Coupon Bond | |||
Actual loss | % | % | ||
Predicted loss | % | % | ||
b. Suppose the yield to maturity on both bonds
decreases to 7%. What will be the actual percentage capital gain on
each bond? What percentage capital gain would be predicted by the
duration-with-convexity rule? (Do not round intermediate
calculations. Round your answers to 2 decimal
places.)
Zero-Coupon Bond | Coupon Bond | |||
Actual gain | % | % | ||
Predicted gain | % | % | ||
Part A
Price of zero coupon bond at 8%=(1000/(1.08^13.05))=366.29
Price of zero coupon bond at 9%=(1000/(1.09^13.05))=324.78
Price of 6% coupon bond @8%= (60*((1-(1.08^-13.05))/0.08)+(1000/(1.08^13.05))=841.57
Price of6% coupon bond @9%=(60*((1-(1.09^-13.05))/0.09)+(1000/(1.09^13.05))=774.93
Zero coupon bond
Actual loss =(324.78 - 366.29)/366.29=11.33%
Predicted loss =((-12.08*0.01))+(0.5*157.20*(0.01^2))=11.29%
Price of 6% coupon bond
Actual loss =(774.93-841.57)/841.57=7.92%
Predicted loss = (-12.30*0.01)+(0.5*272.9*(0.01^2))=10.94%
Part B
Price of zero coupon bond at 8%=(1000/(1.08^13.05))=366.29
Price of zero coupon bond at 7%=(1000/(1.07^13.05))=413.56
Price of 6% coupon bond @8%= (60*((1-(1.08^-13.05))/0.08)+(1000/(1.08^13.05))=841.57
Price of6% coupon bond @7%=(60*((1-(1.07^-13.05))/0.07)+(1000/(1.07^13.05))=916.22
Zero coupon bond
Actual gain =(413.56 - 366.29)/366.29=12.91%
Predicted gain =((12.08*0.01))+(0.5*157.20*(0.01^2))=12.87%
Price of 6% coupon bond
Actual gain =(916.22-841.57)/841.57=8.87%
Predicted gain = (12.30*0.01)+(0.5*272.9*(0.01^2))=13.66%