In: Accounting
Rowland Company is a small editorial services company owned and operated by Marlene Rowland. On August 31, 2018, the end of the current year, Rowland Company’s accounting clerk prepared the following unadjusted trial balance:
Rowland Company
UNADJUSTED TRIAL BALANCE
August 31, 2018
ACCOUNT TITLE | DEBIT | CREDIT | |
---|---|---|---|
1 |
Cash |
7,755.00 |
|
2 |
Accounts Receivable |
38,655.00 |
|
3 |
Prepaid Insurance |
7,380.00 |
|
4 |
Supplies |
2,065.00 |
|
5 |
Land |
111,050.00 |
|
6 |
Building |
153,300.00 |
|
7 |
Accumulated Depreciation-Building |
86,065.00 |
|
8 |
Equipment |
140,000.00 |
|
9 |
Accumulated Depreciation-Equipment |
97,335.00 |
|
10 |
Accounts Payable |
12,090.00 |
|
11 |
Unearned Rent |
6,385.00 |
|
12 |
Common Stock |
75,410.00 |
|
13 |
Retained Earnings |
155,595.00 |
|
14 |
Dividends |
14,910.00 |
|
15 |
Fees Earned |
327,650.00 |
|
16 |
Salaries and Wages Expense |
197,220.00 |
|
17 |
Utilities Expense |
42,205.00 |
|
18 |
Advertising Expense |
22,795.00 |
|
19 |
Repairs Expense |
16,910.00 |
|
20 |
Miscellaneous Expense |
6,285.00 |
|
21 |
Totals |
760,530.00 |
760,530.00 |
The data needed to determine year-end adjustments are as follows:
a. | Unexpired insurance at August 31, $6,015. |
b. | Supplies on hand at August 31, $400. |
c. | Depreciation of building for the year, $7,740. |
d. | Depreciation of equipment for the year, $3,835. |
e. | Rent unearned at August 31, $1,625. |
f. | Accrued salaries and wages at August 31, $2,720. |
g. | Fees earned but unbilled on August 31, $11,520. |
Required: | |
1. | Journalize the adjusting entries using the following additional accounts: Salaries and Wages Payable; Rent Revenue; Insurance Expense; Depreciation Expense—Building; Depreciation Expense—Equipment; and Supplies Expense. Refer to the Chart of Accounts for exact wording of account titles. |
2. | Determine the balances of the accounts affected by the adjusting entries, and prepare an adjusted trial balance. |
Journal entries: | |||||||
Insurance expense Dr. | 1365 | ||||||
Prepaid insurance | 1365 | ||||||
Supplies expense Dr. | 1665 | ||||||
Supplies | 1665 | ||||||
Depreciation expense Dr. | 7740 | ||||||
Accumulated depreciation-Building | 7740 | ||||||
Depreciation expense Dr. | 3835 | ||||||
Accumulated equipment | 3835 | ||||||
Unearned rent Dr. | 4760 | ||||||
Rent revenue | 4760 | ||||||
Salaries and wages expense Dr. | 2720 | ||||||
Salaries and wages payable | 2720 | ||||||
Accounts receivable Dr. | 11520 | ||||||
Fees earned | 11520 | ||||||
ADJUSTED TRIAL BALANCE | |||||||
31-Aug-18 | |||||||
Debit $ | Credit $ | ||||||
Cash | 7755 | ||||||
Accounts Receivable | 50175 | ||||||
Prepaid Insurance | 6015 | ||||||
Supplies | 400 | ||||||
Land | 111050 | ||||||
Building | 153300 | ||||||
Accumulated Depreciation | 93805 | ||||||
Equipment | 140000 | ||||||
Acumulated depreciation | 101170 | ||||||
Accounts Payable | 12090 | ||||||
Salary Payable | 2720 | ||||||
Unearned rent revenue | 1625 | ||||||
Common Stock | 75410 | ||||||
Retained earnings | 155595 | ||||||
Dividend | 14910 | ||||||
Fees earned | 339170 | ||||||
Rent revenue | 4760 | ||||||
Salaries and wages | 199940 | ||||||
Supplies expense | 1665 | ||||||
Depreciation Building | 7740 | ||||||
Depreciation Equipmet | 3835 | ||||||
Insurance | 1365 | ||||||
utilities expense | 42205 | ||||||
Advertising expense | 22795 | ||||||
Repairs expense | 16910 | ||||||
Miscelleneous expense | 6285 | ||||||
TOTAL | 786345 | 786345 |