In: Accounting
Miguel Manufacturing Company uses a predetermined manufacturing overhead rate based on direct labor hours. At the beginning of 2018, they estimated total manufacturing overhead costs at $2,352,000, and they estimated total direct labor hours at 7,000. The administration and selling overheads are to be absorbed in each job cost at 15% of prime cost. Distribution cost should be added to each job according to quotes from outside carriage companies. The company wishes to quote for job # 401. Job stats are as follows: Direct materials cost $173,250 Direct labour cost $240,000 Direct labour hours 500 hours Special Design Cost $8,750 Distribution quote from haulage company $21,700 Units of product produced 400 cartons a) Compute Miguel’s Manufacturing Company predetermined manufacturing overhead rate for 2018. b) How much manufacturing overhead was allocated to Job #401? c) Calculate the total cost & quotation price of Job #401, given that a margin of 25% is applied. d) How much was the production cost per unit (cost per carton) of finished product?
| A | B | C | |
| 1 | a) Compute Miguel’s Manufacturing Company predetermined manufacturing overhead rate for 2018. | ||
| 2 | |||
| 3 | |||
| 4 | estimated total manufacturing overhead costs | 2352000 | |
| 5 | estimated total direct labor hours | 7000 | |
| 6 | predetermined manufacturing overhead rate for 2018 | 336 | per direct labor hour |
| 7 | |||
| 8 | b) How much manufacturing overhead was allocated to Job #401? | ||
| 9 | |||
| 10 | predetermined manufacturing overhead rate for 2018 | 336 | per direct labor hour |
| 11 | direct labor hour used for job #401 | 500 | |
| 12 | manufacturing overhead was allocated to Job #401 | 168000 | |
| 13 | |||
| 14 | c) Calculate the total cost & quotation price of Job #401, given that a margin of 25% is applied. | ||
| 15 | |||
| 16 | |||
| 17 | Direct materials cost | 173250 | |
| 18 | Direct labour cost | 240000 | |
| 19 | Prime cost | 413250 | |
| 20 | manufacturing overhead allocated | 168000 | |
| 21 | Total manufacturing cost | 581250 | |
| 22 | administration and selling overheads | 61988 | |
| 23 | Distribution quote from haulage company | 21700 | |
| 24 | Total cost | 664938 | |
| 25 | Margin | 166234 | |
| 26 | quotation price of Job #401 | 831172 | |
| 27 | |||
| 28 | d) How much was the production cost per unit (cost per carton) of finished product? | ||
| 29 | |||
| 30 | Total cost | 664938 | |
| 31 | Number of units | 4000 | |
| 32 | Production cost per unit | 166.23 | |
Above figures have been calculated in the following manner:
| a) Compute Miguel’s Manufacturing Company predetermined manufacturing overhead rate for 2018. | ||
| estimated total manufacturing overhead costs | 2352000 | |
| estimated total direct labor hours | 7000 | |
| predetermined manufacturing overhead rate for 2018 | =B4/B5 | per direct labor hour |
| b) How much manufacturing overhead was allocated to Job #401? | ||
| predetermined manufacturing overhead rate for 2018 | 336 | per direct labor hour |
| direct labor hour used for job #401 | 500 | |
| manufacturing overhead was allocated to Job #401 | =B10*B11 | |
| c) Calculate the total cost & quotation price of Job #401, given that a margin of 25% is applied. | ||
| Direct materials cost | 173250 | |
| Direct labour cost | 240000 | |
| Prime cost | =B17+B18 | |
| manufacturing overhead allocated | 168000 | |
| Total manufacturing cost | =B19+B20 | |
| administration and selling overheads | =B19*0.15 | |
| Distribution quote from haulage company | 21700 | |
| Total cost | =B21+B22+B23 | |
| Margin | =B24*0.25 | |
| quotation price of Job #401 | =B24+B25 | |
| d) How much was the production cost per unit (cost per carton) of finished product? | ||
| Total cost | 664938 | |
| Number of units | 4000 | |
| Production cost per unit | =B30/B31 | |