In: Accounting
Miguel Manufacturing Company uses a predetermined manufacturing overhead rate based on direct labor hours. At the beginning of 2018, they estimated total manufacturing overhead costs at $2,352,000, and they estimated total direct labor hours at 7,000. The administration and selling overheads are to be absorbed in each job cost at 15% of prime cost. Distribution cost should be added to each job according to quotes from outside carriage companies. The company wishes to quote for job # 401. Job stats are as follows: Direct materials cost $173,250 Direct labour cost $240,000 Direct labour hours 500 hours Special Design Cost $8,750 Distribution quote from haulage company $21,700 Units of product produced 400 cartons a) Compute Miguel’s Manufacturing Company predetermined manufacturing overhead rate for 2018. b) How much manufacturing overhead was allocated to Job #401? c) Calculate the total cost & quotation price of Job #401, given that a margin of 25% is applied. d) How much was the production cost per unit (cost per carton) of finished product?
A | B | C | |
1 | a) Compute Miguel’s Manufacturing Company predetermined manufacturing overhead rate for 2018. | ||
2 | |||
3 | |||
4 | estimated total manufacturing overhead costs | 2352000 | |
5 | estimated total direct labor hours | 7000 | |
6 | predetermined manufacturing overhead rate for 2018 | 336 | per direct labor hour |
7 | |||
8 | b) How much manufacturing overhead was allocated to Job #401? | ||
9 | |||
10 | predetermined manufacturing overhead rate for 2018 | 336 | per direct labor hour |
11 | direct labor hour used for job #401 | 500 | |
12 | manufacturing overhead was allocated to Job #401 | 168000 | |
13 | |||
14 | c) Calculate the total cost & quotation price of Job #401, given that a margin of 25% is applied. | ||
15 | |||
16 | |||
17 | Direct materials cost | 173250 | |
18 | Direct labour cost | 240000 | |
19 | Prime cost | 413250 | |
20 | manufacturing overhead allocated | 168000 | |
21 | Total manufacturing cost | 581250 | |
22 | administration and selling overheads | 61988 | |
23 | Distribution quote from haulage company | 21700 | |
24 | Total cost | 664938 | |
25 | Margin | 166234 | |
26 | quotation price of Job #401 | 831172 | |
27 | |||
28 | d) How much was the production cost per unit (cost per carton) of finished product? | ||
29 | |||
30 | Total cost | 664938 | |
31 | Number of units | 4000 | |
32 | Production cost per unit | 166.23 |
Above figures have been calculated in the following manner:
a) Compute Miguel’s Manufacturing Company predetermined manufacturing overhead rate for 2018. | ||
estimated total manufacturing overhead costs | 2352000 | |
estimated total direct labor hours | 7000 | |
predetermined manufacturing overhead rate for 2018 | =B4/B5 | per direct labor hour |
b) How much manufacturing overhead was allocated to Job #401? | ||
predetermined manufacturing overhead rate for 2018 | 336 | per direct labor hour |
direct labor hour used for job #401 | 500 | |
manufacturing overhead was allocated to Job #401 | =B10*B11 | |
c) Calculate the total cost & quotation price of Job #401, given that a margin of 25% is applied. | ||
Direct materials cost | 173250 | |
Direct labour cost | 240000 | |
Prime cost | =B17+B18 | |
manufacturing overhead allocated | 168000 | |
Total manufacturing cost | =B19+B20 | |
administration and selling overheads | =B19*0.15 | |
Distribution quote from haulage company | 21700 | |
Total cost | =B21+B22+B23 | |
Margin | =B24*0.25 | |
quotation price of Job #401 | =B24+B25 | |
d) How much was the production cost per unit (cost per carton) of finished product? | ||
Total cost | 664938 | |
Number of units | 4000 | |
Production cost per unit | =B30/B31 |