In: Accounting
EFG, a calendar year, accrual basis corporation, reported $479,900 net income after tax on its financial statements prepared in accordance with GAAP. The corporation’s financial records reveal the following information: EFG earned $10,700 on an investment in tax-exempt municipal bonds. EFG’s allowance for bad debts as of January 1 was $21,000. Write-offs for the year totaled $4,400, while the addition to the allowance was $3,700. The allowance as of December 31 was $20,300. On August 7, EFG paid a $6,000 fine to a municipal government for a violation of a local zoning ordinance. EFG’s depreciation expense per books was $44,200, and its MACRS depreciation deduction was $31,000. This is EFG’s second taxable year. In its first taxable year, it recognized an $8,800 net capital loss. This year, it recognized a $31,000 Section 1231 gain on the sale of equipment. This was EFG’s only disposition of noninventory assets. In its first taxable year, EFG capitalized $6,900 organizational costs for tax purposes and elected to amortize the costs over 180 months. For book purposes, it expensed the costs. EFG’s federal income tax expense per books was $151,000.
A. Compute EFG’s taxable income and regular tax.
B. Prepare a Schedule M-1, page 6, Form 1120, reconciling EFG’s book and taxable income.
(A) EFG'S TAXABLE INCOME AND REGULAR TAX-
PARTICULARS | AMOUNT (IN $) | |
Net profit after tax | 479900 | |
Add | Federal income tax | 151000 |
Add | Interest from tax free bonds | 10700 |
Less | Bad debt allowed (3700+4400) | 8100 |
Less | Fine from Government | 6000 |
Less | Depreciation | 44200 |
less | Loss on sale of asset | 8800 |
Profit after Deduction | 574500 | |
Add | Bad debt Recovered | 7400 |
add | Gain from sale of asset | 31000 |
NET TAXABLE INCOME | 612900 |
TAX ON NET TAXABLE INCOME- TAXABLE INCOME * TAX RATE
Therefore, Tax = 612900* 30%
=183870 $
(B) SCHEDULE M-1 FROM FORM-1120 RECOCCILING EFG'S BOOK AND TAX INCOME:-
PARTICULARS | AMOUNT (IN $) | |
Net Income after Tax | 479900 | |
ADD | Items that decreased net income as per Books but does not effect Taxable Income | |
federal Income Tax as per books | 151000 | |
Excess of capital Loss over Capital Gain (31000-8800) | 22200 | |
Non deductible Expenses ( Government fine ) | 6000 | |
SUBTOTAL OF ADDITIONS | 179200 | |
LESS | Items that increased net income as per books but did not effect Taxable income | |
Tax exempt Interest Income | 10700 | |
Excess of MARCS Depreciation over Book depreciation (44200-31000) | 13200 | |
TAXABLE INCOME | 635200 |