Question

In: Accounting

​​​​​ The following table shows the accounts from The Mockers Ltd for the year ended 31...

​​​​​

The following table shows the accounts from The Mockers Ltd for the year ended 31 March 2017.

Required:

  1. Prepare a Statement of Changes in Owners’ Equity
  2. Prepare a Balance Sheet.

Other information is: The repayment terms for the mortgage: payments of $1,000 are due on the 1 December each year. The profit for the year was $11,000 after tax.

                                                                                               

Account

$

Accounts payable

5,750

Accounts receivable

8,250

Accumulated depreciation

11,250

Cash

2,250

Selling and Administration expense

18,500

Depreciation expense

3,000

Dividends paid

5,500

Equipment

15,250

Income tax expense

3,000

Interest expense

1,000

Inventory

7,750

Land

6,750

Mortgage

                10,000

Retained earnings 01/04/16

7,750

Sales revenue

35,000

Service revenue

   5,000

Share capital

1,500

Supplies on hand

1,500

Supplies expense

3,500

Solutions

Expert Solution

The answer to the question is attached in below picture

If you have any doubts please send me a comment before rating my answer

Thanks


Related Solutions

The FOllowing information from the accounts of kesha Ltd for the year ended December 31, 2009...
The FOllowing information from the accounts of kesha Ltd for the year ended December 31, 2009 has been provided to you: Net icome................................2,090,000 Amortization of intangible assert.............120,000 Proceeds from issue of ord. share...........1,030,000 Increase in inventory...............................180,000 Sale of building at shs 100,000 gain........850,000 Increase in accounts payable...........150,000 Purchase of computer equipment........1,250,000 Payments of cash dividends..............240,000 Depreciation expense...................350,000 Increase in accounts receivable...........230,000 Payment of mortagage.................520,000 Decrease in short-term notes payable.......80,000 Sale of land at shs 50,000 loss............260,000 Purchase of delivery truck.................330,000...
The following information is from Alberta Ltd financial statements for the year ended Dec 31, 2020:...
The following information is from Alberta Ltd financial statements for the year ended Dec 31, 2020: - Net income for the year $ 460,000. - 8% Convertible bonds issued at par $1,000,000 ($1000 per bond), each bond convertible into 20 common shares $1,000,000 - 6% non-cumulative preferred shares $100 par value. $1,000,000 - Common shares 120,000 authorized, 60,000 issued and outstanding $ 600,000 - Stock options (call option granted in a prior year) to purchase 30,000 common shares at $10...
The following information is from Alberta Ltd financial statements for the year ended Dec 31, 2020:...
The following information is from Alberta Ltd financial statements for the year ended Dec 31, 2020: - Net income for the year $ 460,000. - 8% Convertible bonds issued at par $1,000,000 ($1000 per bond), each bond convertible into 20 common shares $1,000,000 - 6% non-cumulative preferred shares $100 par value. $1,000,000 - Common shares 120,000 authorized, 60,000 issued and outstanding $ 600,000 - Stock options (call option granted in a prior year) to purchase 30,000 common shares at $10...
Part A The following are the final accounts of Lumix Trading for the year ended 31...
Part A The following are the final accounts of Lumix Trading for the year ended 31 December 2019. Lumix Trading Income statement for the year ended 31 December 2019 RM RM Sales 100,000 Less: Return inwards (3,200) Net Sales 96,800 Less: Cost of goods sold Opening inventory 25,000 Purchases 35,000 60,000 Less: Closing inventory (12,000) 48,000 Gross profit 48,800 Add: Revenue 6,000 Less: Expenses (34,200) Net Profit 20,600 Lumix Trading Balance sheet as at 31 December 2019 RM RM Current...
The following shows the unadjusted Trial Balance of Ramsha Logistics Pvt Ltd for the year ended...
The following shows the unadjusted Trial Balance of Ramsha Logistics Pvt Ltd for the year ended 2020: Ramsha Logistics Pvt Ltd Unadjusted Trial Balance for the year August 31, 2020 Debit Credit Service Revenue 820,000 Salaries Expenses 460,000 Delivery Expenses 230,000 Utilities Expenses 50,000 Bank 52,000 Account Receivables 79,000 Office Supplies on hand 12,000 Prepaid Insurance 36,000 Furniture 80,000 Accumulated Depreciation-Delivery van 16,000 Account payable 56,000 Unearned revenue 12,000 Ramsha, Capital 100,000 Ramsha, Withdrawal 5,000 Total 1,004,000 1,004,000 Additional information:...
QUESTION TWO The following are financial statements of Buchi Ltd for the year ended 31 December...
QUESTION TWO The following are financial statements of Buchi Ltd for the year ended 31 December 2019 Statement of comprehensive income for the year ended 31 December 2019 K K Revenue 900 000 Cost of sales 475 000 Gross profit 425 000 Operating expenses 220 000 Interest 13 000 Loss on sale of equipment 2 000 (235 000) Net profit before tax 190 000 Tax 65 000 Net profit after tax 125 000 Statement of financial position as at 31...
The following information relates to Walnut Ltd. for the year ended December 31, 2013: Sales                          &nbsp
The following information relates to Walnut Ltd. for the year ended December 31, 2013: Sales                                                                                                         $3,500,000 Purchases: Direct materials                                                                                   $700,000 Indirect materials                                                                                 $50,000 Office supplies                                                                                     $20,000       Salaries                                                                                                      $500,000 * Direct labour                                                                                              $800,000       Rent                                                                                                          $100,000 *       Utilities                                                                                                     $80,000 *       Advertising and promotional                                                                     $30,000       Inventories:                             Dec. 31, 2012                      Dec. 31, 2013 Direct materials                $45,000                                $62,000 Indirect materials                 -----                                  $ 9,000 Office supplies                  $1,000                                     ----- Work-in-process               $4,100                                   $3,300 Finished goods                  $90,000                                 $81,700 *Of these costs, 80 % are assigned to manufacturing activities and the remainder pertain to selling and administrative functions.                         (Assume that there is no "over-or-under" applied overhead.) Instructions: Prepare in good form...
The following information is available for Elwes Company for the year ended December 31, 2017: Accounts...
The following information is available for Elwes Company for the year ended December 31, 2017: Accounts payable $ 3,800 Accumulated depreciation-equipment 4,000 Common stock 5,000 Retain earnings 4,300 Intangible assets 2,300 Notes payable (due in 5 years) 5,000 Accounts receivable 1,500 Cash 2,800 Short-term investments 1,000 Equipment 8,800 Long-term investments 5,700 Instructions Use the above information to prepare a classified balance sheet in good format for the year ended December 31, 2017.
13. Accelerated Solutions has the following data for the year ended December 31, Year 1: Accounts...
13. Accelerated Solutions has the following data for the year ended December 31, Year 1: Accounts receivable (January 1, Year 1) $   350,000 Credit sales 1,200,000 Collections from credit customers 850,000 Customer accounts written off as uncollected 10,000 Allowance for doubtful accounts (January 1, Year 1) 35,000 Estimated uncollected accounts based on an aging analysis (December 31, Year 1) 50,000 Refer to Accelerated Solutions. If the aging approach is used to estimate bad debts, what is the balance in the...
The following table shows the balances from various accounts in the adjusted trial balance for UniLink...
The following table shows the balances from various accounts in the adjusted trial balance for UniLink Telecom Corp. as of December 31, 2020: Debit Credit a. Interest income $ 29,600 b. Depreciation expense, equipment $ 88,000 c. Loss on sale of office equipment 60,200 d. Accounts payable 101,600 e. Other operating expenses 235,600 f. Accumulated depreciation, equipment 184,400 g. Gain from settling a lawsuit 102,400 h. Cumulative effect of change in accounting principle (pre-tax) 152,400 i. Accumulated depreciation, buildings 400,400...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT