In: Accounting
Question 1) ABC Co. are receiving a new type of product order from one of the valued customers. The customer says that daily demand is pretty large enough that all defect-free parts can be sold. Unfortunately, ABC Co. does not have any press machine which can produce this specific order. The condition is discussed with the customers and they gave a written guarantee to purchase all produced defect-free parts and the purchase price is 14 USD/part. The press machine information received is listed below:
Description |
Machine X |
Machine Y |
Capital Investment |
50.000 USD |
60.000 USD |
Useful Life |
10 Years |
10 Years |
Production Rate |
200 parts/hour |
260 parts/hour |
Hours available for production |
9 hours/day |
8 hours/day |
Percent parts rejected |
3% |
9% |
Material cost/item |
6,00 USD |
6,00 USD |
Operator cost/hour |
5USD |
5 USD |
Monthly working days |
26 |
26 |
Maintenance Cost |
300 USD/month |
300 USD/month |
a.
In order to know which machine should be selected, we first need to calculate the number of units each machine can produce in its life time.
Machine X = 200 X 9 X 26 = 46,800 units
Since the life is same, I am only considering per month units
Machine Y = 260 X 8 X 26 = 54,080 units
Machine X | Machine Y | |
Sales | $ 635,544.00 | $ 688,979.20 |
Costs | ||
Material Costs | $ 280,800.00 | $ 324,480.00 |
Operator Costs | $ 1,170.00 | $ 1,040.00 |
Contribution | $ 353,574.00 | $ 363,459.20 |
Maintenance Cost | $ 300.00 | $ 300.00 |
Profit per month | $ 353,274.00 | $ 363,159.20 |
Here is the formula version
Machine X | Machine Y | |
Sales | =46800*14*97% | =54080*14*91% |
Costs | ||
Material Costs | =46800*6 | =54080*6 |
Operator Costs | =9*26*5 | =8*26*5 |
Contribution | =C4-C7-C8 | =D4-D7-D8 |
Maintenance Cost | 300 | 300 |
Profit per month | =C10-C12 | =D10-D12 |
b.
We need to calculate the rate at which, profit of Machine X = Machine Y
Let rate be D%
(54,080 X 14 X D%) - (54,080 X 6) - (8 X 26 X 5) - 300 = $353,274
When we solve this we get, D% = 10.31%