In: Accounting
Mighty Monster Truck Club (MMTC) acquires Scrappy’s Car Junkyard Company (SCJC) on July 1, 2009. SCJC is the lessor of various operating assets and thus has a minimum lease payment receivable on its balance sheet. The balance in the lease receivable account is $258,628. The lease involves payments of $5,000 each month for 60 more months at an annual interest rate of 6%. The current market rate of interest is 9%.
? What amounts should MMTC record for the related lease accounts under both US GAAP and IFRS?
Under IFRS | |||
MLP | Discounting factor per period @ 6% | Period | Discounted MLP |
5000 | 1.005 | 1 | 4,975 |
5000 | 1.005 | 2 | 4,950 |
5000 | 1.005 | 3 | 4,926 |
5000 | 1.005 | 4 | 4,901 |
5000 | 1.005 | 5 | 4,877 |
5000 | 1.005 | 6 | 4,853 |
5000 | 1.005 | 7 | 4,828 |
5000 | 1.005 | 8 | 4,804 |
5000 | 1.005 | 9 | 4,781 |
5000 | 1.005 | 10 | 4,757 |
5000 | 1.005 | 11 | 4,733 |
5000 | 1.005 | 12 | 4,710 |
5000 | 1.005 | 13 | 4,686 |
5000 | 1.005 | 14 | 4,663 |
5000 | 1.005 | 15 | 4,640 |
5000 | 1.005 | 16 | 4,617 |
5000 | 1.005 | 17 | 4,594 |
5000 | 1.005 | 18 | 4,571 |
5000 | 1.005 | 19 | 4,548 |
5000 | 1.005 | 20 | 4,525 |
5000 | 1.005 | 21 | 4,503 |
5000 | 1.005 | 22 | 4,480 |
5000 | 1.005 | 23 | 4,458 |
5000 | 1.005 | 24 | 4,436 |
5000 | 1.005 | 25 | 4,414 |
5000 | 1.005 | 26 | 4,392 |
5000 | 1.005 | 27 | 4,370 |
5000 | 1.005 | 28 | 4,348 |
5000 | 1.005 | 29 | 4,327 |
5000 | 1.005 | 30 | 4,305 |
5000 | 1.005 | 31 | 4,284 |
5000 | 1.005 | 32 | 4,262 |
5000 | 1.005 | 33 | 4,241 |
5000 | 1.005 | 34 | 4,220 |
5000 | 1.005 | 35 | 4,199 |
5000 | 1.005 | 36 | 4,178 |
5000 | 1.005 | 37 | 4,157 |
5000 | 1.005 | 38 | 4,137 |
5000 | 1.005 | 39 | 4,116 |
5000 | 1.005 | 40 | 4,096 |
5000 | 1.005 | 41 | 4,075 |
5000 | 1.005 | 42 | 4,055 |
5000 | 1.005 | 43 | 4,035 |
5000 | 1.005 | 44 | 4,015 |
5000 | 1.005 | 45 | 3,995 |
5000 | 1.005 | 46 | 3,975 |
5000 | 1.005 | 47 | 3,955 |
5000 | 1.005 | 48 | 3,935 |
5000 | 1.005 | 49 | 3,916 |
5000 | 1.005 | 50 | 3,896 |
5000 | 1.005 | 51 | 3,877 |
5000 | 1.005 | 52 | 3,858 |
5000 | 1.005 | 53 | 3,839 |
5000 | 1.005 | 54 | 3,819 |
5000 | 1.005 | 55 | 3,800 |
5000 | 1.005 | 56 | 3,782 |
5000 | 1.005 | 57 | 3,763 |
5000 | 1.005 | 58 | 3,744 |
5000 | 1.005 | 59 | 3,725 |
5000 | 1.005 | 60 | 3,707 |
300,000 | 258,628 |
Under US GAAP | |||
MLP | Discounting factor per period @ 9% | Period | Discounted MLP |
5000 | 1.0075 | 1 | 4,963 |
5000 | 1.0075 | 2 | 4,926 |
5000 | 1.0075 | 3 | 4,889 |
5000 | 1.0075 | 4 | 4,853 |
5000 | 1.0075 | 5 | 4,817 |
5000 | 1.0075 | 6 | 4,781 |
5000 | 1.0075 | 7 | 4,745 |
5000 | 1.0075 | 8 | 4,710 |
5000 | 1.0075 | 9 | 4,675 |
5000 | 1.0075 | 10 | 4,640 |
5000 | 1.0075 | 11 | 4,605 |
5000 | 1.0075 | 12 | 4,571 |
5000 | 1.0075 | 13 | 4,537 |
5000 | 1.0075 | 14 | 4,503 |
5000 | 1.0075 | 15 | 4,470 |
5000 | 1.0075 | 16 | 4,437 |
5000 | 1.0075 | 17 | 4,404 |
5000 | 1.0075 | 18 | 4,371 |
5000 | 1.0075 | 19 | 4,338 |
5000 | 1.0075 | 20 | 4,306 |
5000 | 1.0075 | 21 | 4,274 |
5000 | 1.0075 | 22 | 4,242 |
5000 | 1.0075 | 23 | 4,211 |
5000 | 1.0075 | 24 | 4,179 |
5000 | 1.0075 | 25 | 4,148 |
5000 | 1.0075 | 26 | 4,117 |
5000 | 1.0075 | 27 | 4,087 |
5000 | 1.0075 | 28 | 4,056 |
5000 | 1.0075 | 29 | 4,026 |
5000 | 1.0075 | 30 | 3,996 |
5000 | 1.0075 | 31 | 3,966 |
5000 | 1.0075 | 32 | 3,937 |
5000 | 1.0075 | 33 | 3,907 |
5000 | 1.0075 | 34 | 3,878 |
5000 | 1.0075 | 35 | 3,849 |
5000 | 1.0075 | 36 | 3,821 |
5000 | 1.0075 | 37 | 3,792 |
5000 | 1.0075 | 38 | 3,764 |
5000 | 1.0075 | 39 | 3,736 |
5000 | 1.0075 | 40 | 3,708 |
5000 | 1.0075 | 41 | 3,681 |
5000 | 1.0075 | 42 | 3,653 |
5000 | 1.0075 | 43 | 3,626 |
5000 | 1.0075 | 44 | 3,599 |
5000 | 1.0075 | 45 | 3,572 |
5000 | 1.0075 | 46 | 3,546 |
5000 | 1.0075 | 47 | 3,519 |
5000 | 1.0075 | 48 | 3,493 |
5000 | 1.0075 | 49 | 3,467 |
5000 | 1.0075 | 50 | 3,441 |
5000 | 1.0075 | 51 | 3,416 |
5000 | 1.0075 | 52 | 3,390 |
5000 | 1.0075 | 53 | 3,365 |
5000 | 1.0075 | 54 | 3,340 |
5000 | 1.0075 | 55 | 3,315 |
5000 | 1.0075 | 56 | 3,290 |
5000 | 1.0075 | 57 | 3,266 |
5000 | 1.0075 | 58 | 3,242 |
5000 | 1.0075 | 59 | 3,217 |
5000 | 1.0075 | 60 | 3,193 |
300,000 | 240,867 |