In: Finance
($ in millions) Current assets 115 Fixed and other assets 165 Total assets 280 Current liabilities 81 Long-term debt 48 Stockholders' equity 151 Total liabilities and equity 280 Common shares outstanding (millions) 14 Total revenues 436 Total operating costs and expenses 350 Interest expense 15 Income taxes 23 Net profits 48 Dividends paid to common stockholders 13
On the basis of this information, calculate as many liquidity, activity, leverage, profitability, and common stock measures as you can. (Note: Assume the current market price of the common stock is $76.84 per share.)
Liquidity measures
The current ratio is . (Round to two decimal places.)
The firm's net working capital is $ million. (Round to the nearest million dollars.) Activity measures
The firm's total asset turnover is . (Round to two decimal places.)
Leverage measures The firm's debt-equity ratio is . (Round to two decimal places.)
The firm's times interest earned ratio is . (Round to two decimal places.
) Profitability measures
The firm's net profit margin is %. (Round to two decimal places.)
The firm's return on assets (ROA) is %. (Round to two decimal places.)
The firm's return on equity (ROE) is %. (Round to two decimal places.)
Common stock measures
The earnings per share (EPS) is $ nothing. (Round to the nearest cent.)
The P/E ratio is nothing. (Round to two decimal places.)
The sales per share is $ . (Round to the nearest cent.)
The Price-to-Sales ratio is. (Round to two decimal places.)
The amount of dividends per share is $ . (Round to the nearest cent.)
The dividend yield on the common stock is %. (Round to two decimal places.)
The dividend payout ratio is nothing %
(Round to two decimal places.)
The firm's book value per share is $ . (Round to two decimal places.
The Price-to-book value is $ . (Round to the nearest cent.) Enter your answer in each of the answer boxes.
Balance sheet | |||
Assets | |||
current assets | 115 | ||
Fixed assets | 165 | ||
total assets | 280 | ||
Liabilities and shareholders equity | |||
Liabilities | |||
current liabilities | 81 | ||
debt | 48 | ||
total of liabilities | 129 | ||
stock holders equity | 151 | ||
Liabilities and shareholders equity | 280 | ||
Income statement | |||
revenue | 436 | ||
operating expense | 350 | ||
operating profit | 86 | ||
less interest | 15 | ||
before tax profit | 71 | ||
less taxes | 23 | ||
net income | 48 | ||
dividend | 13 | ||
no of shares | 14 | ||
1- | current ratio - total of current asset/total of current liabilities | 115/81 | 1.42 |
2- | working capital = current assets-current liabilities | 115-81 | 34 |
3- | total asset turnover =revenue/total assets | 436/280 | 1.56 |
4- | debt equity ratio = total of liabilities/total of equity | 129/151 | 0.85 |
5- | times interest earned = operating profit/interest | 86/15 | 5.73 |
6- | profit margin = net income/revenue | 48/436 | 11.01% |
7- | return on assets = net income/total assets | 48/280 | 17.14% |
8- | return on equity = net income/total of equity | 48/151 | 31.79% |
9- | earning per share = net income/no of shares | 48/14 | 3.43 |
10- | PE ratio | 76.84/3.43 | 22.40 |
11- | sales per share = revenue/no of shares | 436/14 | 31.14 |
12- | price to sales sales = price/sales per share | 76.84/31.14 | 2.47 |
13- | dividend per shares | 13/14 | 0.93 |
14- | dividend yield per share | .93/76.84 | 1.21% |
15- | dividend payout ratio = dividend /net income | 13/48 | 27.08% |
16- | book value per share = total equity/no of share | 151/14 | 10.79 |
17- | price to book value = market price/book value per share | 76.84/10.79 | 7.12 |