In: Accounting
Elliott Company
produces large quantities of a standardized product. The following
information is available for its production activities for
March.
Units | Costs | ||||||||
Beginning work in process inventory | 500 | Beginning work in process inventory | |||||||
Started | 5,000 | Direct materials | $ | 865 | |||||
Ending work in process inventory | 1,000 | Conversion | 1,656 | ||||||
$ | 2,521 | ||||||||
Status of ending work in process inventory | Direct materials added | 40,000 | |||||||
Materials—Percent complete | 100 | % | Direct labor added | 32,430 | |||||
Conversion—Percent complete | 30 | % | Overhead applied (140% of direct labor) | 45,402 | |||||
Total costs to account for | $ | 120,353 | |||||||
Ending work in process inventory | $ | 12,398 | |||||||
Prepare a process cost summary report for this company, showing
costs charged to production, unit cost information, equivalent
units of production, cost per EUP, and its cost assignment and
reconciliation. Use the weighted-average method.
(Round "Cost per EUP" to 2 decimal
places.)
|
Solution:
Computation of Equivalent unit of Production - Elliott Company | |||
Particulars | Physical Units | Material | Conversion |
Unit completed & Transferred out | 4500 | 4500 | 4500 |
Closing WIP: | 1000 | ||
Material (100%) | 1000 | ||
Conversion (30%) | 300 | ||
Equivalent units of production | 5500 | 5500 | 4800 |
Computation of Cost per equivalent unit of Production - Elliott Company | ||
Particulars | Material | Conversion |
Opening WIP | $865.00 | $1,656.00 |
Cost Added during March | $40,000.00 | $77,832.00 |
Total cost to be accounted for | $40,865.00 | $79,488.00 |
Equivalent units of production | 5500 | 4800 |
Cost per Equivalent unit | $7.43 | $16.56 |
Computation of Cost of ending WIP and units completed & transferred out - Elliott Company | |||
Particulars | Material | Conversion | Total |
Equivalent unit of Ending WIP | 1000 | 300 | |
Cost per equivalent unit | $7.43 | $16.56 | |
Cost of Ending WIP (Equivalent unit * Cost per equivalent unit) | $7,430 | $4,968 | $12,398 |
Units completed and transferred | 4500 | 4500 | |
Cost of units completed & Transferred (Unit completed * cost per equivalent unit) | $33,435 | $74,520 | $107,955 |
Production cost report - Weighted Average - Elliott Company | |
Particulars | Amount |
Costs to be accounted for: | |
Cost of beginning WIP inventory ($865 + $1,656) | $2,521.00 |
Cost added to production ($40,000 + $77,832) | $117,832.00 |
Total Cost to be accounted for | $120,353.00 |
Costs accounted for as follows: | |
Cost of unit transferred out | $107,955 |
Ending WIP: | |
Material | $7,430 |
Converison | $4,968 |
Total cost accounted for | $120,353 |