Question

In: Finance

Clouston Container Corporation reports the following data in its December 31, 2019 Financial Statements: Sales =...

Clouston Container Corporation reports the following data in its December 31, 2019 Financial Statements:

Sales = $225,000 Current Assets = $50,000

Long-Term Assets = $130,000 Current Liabilities = $33,000

Long-Term Liabilities = $52,000 Net Income = $11,250

  1. Compute Owner’s Equity_____________________________
  2. Compute the Current Ratio___________________________
  3. Complete Debt-to-Equity Ratio________________________
  4. Complete Return on Sales____________________________
  5. Complete Return on Owner’s Equity____________________
  6. Pick two of these ratios and discuss how this company is doing relative to the ratio.

Solutions

Expert Solution

1) Calculation of owners Equity:

Owners Equity= Total assets-total liabilities

Owners Equity=(50000+130000)-(33000+52000)= 95000

Owners Equity= $95000

2) calculation of current ratio:

Current ratio= current assets/current liabilities

Current ratio= 50000/33000= 1.52

Current ratio= 1.52

3) Calculation of debt equity ratio:

Debt equity ratio= total debt/owners Equity

Debt equity ratio= (33000+52000)/95000= 0.89

Debt equity ratio= 0.89

4) Calculation of return on sales:

Return on sales= Net income/sales*100

Return on sales= 11250/225000*100= 5%

Return on sales= 5%

5) calculation of return on owners Equity:

Return on owners Equity= Net income/Equity*100

Return on owners Equity= 11250/95000*100= 11.84

Return on owners Equity= 11.84%

Return on sales indicate the firm's profitability after taking into account the expenses. So it shows that the firm is earning 5% profit after taking into account the expenses.

Current ratio is the ratio of current assets and current liabilities. It shows whether the firm's assets is capable of satisfying it's current liabilities. Here since the ratio is 1.52 that is more than 1 which means the firm has enough current assets to satisfy it's current liabilities.


Related Solutions

Pope's Garage had the following accounts and amounts in its financial statements on December 31, 2019....
Pope's Garage had the following accounts and amounts in its financial statements on December 31, 2019. Assume that all balance sheet items reflect account balances at December 31, 2019, and that all income statement items reflect activities that occurred during the year then ended. $$ \begin{array}{lr} \text { Accounts receivable } & 531,900 \\ \text { Depreciation expense } & 10,000 \\ \text { Land } & 27,000 \\ \text { Cost of goods sold } & 89,500 \\ \text {...
The comparative financial statements prepared at December 31 for Golden Corporation showed the following summarized data:...
The comparative financial statements prepared at December 31 for Golden Corporation showed the following summarized data: Current Previous   Income Statement   Sales revenue $ 290,000 $ 253,000   Cost of goods sold 154,000 144,000   Gross profit 136,000 109,000   Operating expenses 75,300 68,000   Interest expense 4,900 4,800   Income before income taxes 55,800 36,200   Income tax expense 16,740 5,200   Net income $ 39,060 $ 31,000   Balance Sheet   Cash $ 9,560 $ 10,200   Accounts receivable (net) 41,000 34,000   Inventory 62,000 57,000   Property and equipment (net)...
The comparative financial statements prepared at December 31 for Golden Corporation showed the following summarized data:...
The comparative financial statements prepared at December 31 for Golden Corporation showed the following summarized data: Current Previous   Income Statement   Sales revenue $ 200,000 $ 181,000   Cost of goods sold 118,000 108,000   Gross profit 82,000 73,000   Operating expenses 57,300 53,600   Interest expense 3,100 3,000   Income before income taxes 21,600 16,400   Income tax expense 6,480 3,400   Net income $ 15,120 $ 13,000   Balance Sheet   Cash $ 7,520 $ 8,400   Accounts receivable (net) 23,000 25,000   Inventory 44,000 39,000   Property and equipment (net)...
At December 31, 2017, the financial statements of Chimera Corporation included the following data: Operating Income...
At December 31, 2017, the financial statements of Chimera Corporation included the following data: Operating Income for 2017 $1,026,666,666 Common Stock, $1 par value Shares outstanding 1/1/17 138,750,000 Treasury shares purchased 2/1/17 22,200,000 2-for-1 stock split 7/1/17 New shares issued 9/1/17 16,650,000 Preferred Stock, 10%, $50 par, cumulative     nonconvertible $64,750,000 Preferred Stock, 8%, $40 par, cumulative,     convertible into 1.25 shares of common each $92,500,000 Bonds Payable, 12.5%, $1,000 par,     convertible into 100 shares of common each $185,000,000...
2019 financial statements are shown below: Income Statement for December 31, 2019 Sales $4,000,000 Operating costs...
2019 financial statements are shown below: Income Statement for December 31, 2019 Sales $4,000,000 Operating costs 3,200,000 EBIT $ 800,000 Interest 120,000 Pre-tax earnings $ 680,000 Taxes (25%) 170,000 Net income 510,000 Dividends $ 190,000 Balance Sheet as of December 31, 2019 Cash $ 160,000 Accounts payable $ 360,000 Receivables 360,000 Line of credit 0 Inventories 720,000 Accruals 200,000 Total CA $1,240,000 Total CL $ 560,000 Fixed assets 4,000,000 Long-term bonds 1,000,000 Total Assets $5,240,000 Common stock 1,100,000 RE 2,580,000...
Polska SA, in preparation of its December 31, 2019, financial statements, is attempting to determine the...
Polska SA, in preparation of its December 31, 2019, financial statements, is attempting to determine the proper accounting treatment for each of the following situations. 1. As a result of uninsured accidents during the year, personal injury suits for €350,000 and €60,000 have been filed against the company. It is the judgment of Polska's legal counsel that an unfavorable outcome is unlikely in the €60,000 case but that an unfavorable verdict approximating €250,000 will probably result in the €350,000 case....
The following are the statements of financial position as at 31 December 2019 Keris Tombak Meriam...
The following are the statements of financial position as at 31 December 2019 Keris Tombak Meriam RM ‘000 RM ‘000 RM ‘000 Ordinary share capital 14,400 8,000 1280 Retained Profit 480 576 400 Profit for the year 960 512 1120 Dividend Paid (160) Loan from Tombak 320 Overdraft 160 288 Trade Payables 560 192 160 16,560 9,568 3,120 Land 1,280 3,360 1,424 Building 2880 3200 960 Plant and machinery 3440 1440 512 Investment in Tombak 7200 Investment in Meriam 1,600...
Garlington Technologies Inc.'s 2019 financial statements are shown below: Income Statement for December 31, 2019 Sales...
Garlington Technologies Inc.'s 2019 financial statements are shown below: Income Statement for December 31, 2019 Sales $4,000,000 Operating costs 3,200,000 EBIT $  800,000 Interest 120,000 Pre-tax earnings $  680,000 Taxes (25%) 170,000 Net income 510,000 Dividends $  190,000 Balance Sheet as of December 31, 2019 Cash $   160,000 Accounts payable $   360,000 Receivables 360,000 Line of credit 0 Inventories 720,000 Accruals 200,000 Total CA $1,240,000 Total CL $   560,000 Fixed assets 4,000,000 Long-term bonds 1,000,000 Total Assets $5,240,000 Common stock 1,100,000 RE 2,580,000 Total L&E $5,240,000...
Garlington Technologies Inc.'s 2019 financial statements are shown below: Income Statement for December 31, 2019 Sales...
Garlington Technologies Inc.'s 2019 financial statements are shown below: Income Statement for December 31, 2019 Sales $4,000,000 Operating costs 3,200,000 EBIT $  800,000 Interest 120,000 Pre-tax earnings $  680,000 Taxes (25%) 170,000 Net income 510,000 Dividends $  190,000 Balance Sheet as of December 31, 2019 Cash $   160,000 Accounts payable $   360,000 Receivables 360,000 Line of credit 0 Inventories 720,000 Accruals 200,000 Total CA $1,240,000 Total CL $   560,000 Fixed assets 4,000,000 Long-term bonds 1,000,000 Total Assets $5,240,000 Common stock 1,100,000 RE 2,580,000 Total L&E $5,240,000...
Garlington Technologies Inc.'s 2019 financial statements are shown below: Income Statement for December 31, 2019 Sales...
Garlington Technologies Inc.'s 2019 financial statements are shown below: Income Statement for December 31, 2019 Sales $4,000,000 Operating costs 3,200,000 EBIT $  800,000 Interest 120,000 Pre-tax earnings $  680,000 Taxes (25%) 170,000 Net income 510,000 Dividends $  190,000 Balance Sheet as of December 31, 2019 Cash $   160,000 Accounts payable $   360,000 Receivables 360,000 Line of credit 0 Inventories 720,000 Accruals 200,000 Total CA $1,240,000 Total CL $   560,000 Fixed assets 4,000,000 Long-term bonds 1,000,000 Total Assets $5,240,000 Common stock 1,100,000 RE 2,580,000 Total L&E $5,240,000...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT