In: Accounting
Jupiter Corporation manufactures skateboards. Several weeks ago, the firm received a special-order inquiry from Venus, Inc. Venus desires to market a skateboard similar to one of Jupiter’s and has offered to purchase 11,000 units if the order can be completed in three months. The cost data for Jupiter’s model no. 43 skateboard follow.
Direct material | $ | 8.20 | |
Direct labor: 0.25 hours at $9.00 | 2.25 | ||
Total manufacturing overhead: | |||
0.5 hours at $20 | 10.00 | ||
Total | $ | 20.45 | |
|
Additional data:
Required:
Complete this question by entering your answers in the tabs below.
Calculate the net profit increase or (decrease) from accepting the special order. (Do not round intermediate calculations.)
|
Assume that present sales will not be affected. Should the order be accepted from a financial point of view (i.e., is it profitable)?
|
Solution
Jupiter Corporation
Req 1A:
Determination of net profit increase or (decrease) from accepting the special order:
Profitability of the special order: |
|||
Sales price per unit |
$15.75 |
||
Variable cost per unit: |
|||
Direct materials (8.20 -2.10) |
$6.10 |
||
Direct labor |
$2.25 |
||
variable manufacturing overhead |
$3.75 |
(0.50 hours x $7.50) |
|
Variable cost per unit |
$12.10 |
||
Contribution margin per unit |
$3.65 |
||
Total contribution margin of 11,000 units |
$40,150 |
||
Less: Fixed costs related to special order - |
|||
setup costs |
$3,700 |
||
special device |
$2,400 |
||
Total |
$6,100 |
||
Net Income |
$34,050 |
The acceptance of the special order would result in net profit increase of $34,050.
Notes:
Total fixed overhead = $750,000
Budgeted machine hours = 60,000
Predetermined overhead rate per machine hour = 750,000/60,000 = $12.50
Total overhead per machine hour = $20
Variable manufacturing overhead per machine hour = $20 - $12.50 = $7.50
Req 1B:
Analysis of accepting the order from a financial point of view, assuming the present sales will not be affected:
sales revenue from special order |
$173,250 |
(11,000 x $15.75) |
|
variable costs: |
|||
Direct material |
$67,100 |
(11,000 x (8.20 -2.10) |
|
Direct labor |
$24,750 |
(11,000 x 2.25) |
|
total manufacturing overhead |
$110,000 |
(0.5 x $20 x 11,000) |
|
Additional setup cost |
$3,700 |
||
special device cost |
$2,400 |
||
Total costs |
$207,950 |
||
Net Income(Loss) |
($34,700) |
The acceptance of the order results in a net loss of $34,700 assuming present sales are not affected. Hence, from the financial point of view, the special order should be rejected.