On July 1, 2018, Tony and Suzie organize their new company as
a corporation, Great Adventures Inc. The following transactions
occur from August 1 through December 31. Also, the balances are
provided for the month ended July 31.
The articles of incorporation state that the corporation will
sell 27,000 shares of common stock for $1 each. Each share of stock
represents a unit of ownership. Tony and Suzie will act as
co-presidents of the company. The following business activities
occur during July for Great Adventures.
Jul. 1 Sell $13,500 of common stock to Suzie.
Jul. 1 Sell $13,500 of common stock to Tony.
Jul. 1 Purchase a one-year insurance policy for $5,880 ($490
per month) to cover injuries to participants during outdoor
clinics.
Jul. 2 Pay legal fees of $1,300 associated with
incorporation.
Jul. 4 Purchase office supplies of $1,500 on account.
Jul. 7 Pay for advertising of $400 to a local newspaper for an
upcoming mountain biking clinic to be held on July 15. Attendees
will be charged $40 the day of the clinic.
Jul. 8 Purchase 10 mountain bikes, paying $14,800 cash.
Jul. 15 On the day of the clinic, Great Adventures receives
cash of $2,800 from 70 bikers. Tony conducts the mountain biking
clinic.
Jul. 22 Because of the success of the first mountain biking
clinic, Tony holds another mountain biking clinic and the company
receives $3,400.
Jul. 24 Pay for advertising of $990 to a local radio station
for a kayaking clinic to be held on August 10. Attendees can pay
$100 in advance or $150 on the day of the clinic.
Jul. 30 Great Adventures receives cash of $5,000 in advance
from 50 kayakers for the upcoming kayak clinic.
Aug. 1 Great Adventures obtains a $33,000 low-interest loan
for the company from the city council, which has recently passed an
initiative encouraging business development related to outdoor
activities. The loan is due in three years, and 6% annual interest
is due each year on July 31.
Aug. 4 The company purchases 14 kayaks, paying $12,000
cash.
Aug. 10 Twenty additional kayakers pay $3,000 ($150 each), in
addition to the $5,000 that was paid in advance on July 30, on the
day of the clinic. Tony conducts the first kayak clinic.
Aug. 17 Tony conducts a second kayak clinic, and the company
receives $11,700 cash.
Aug. 24 Office supplies of $1,500 purchased on July 4 are paid
in full.
Sep. 1 To provide better storage of mountain bikes and kayaks
when not in use, the company rents a storage shed, purchasing a
one-year rental policy for $4,080 ($340 per month).
Sep. 21 Tony conducts a rock-climbing clinic. The company
receives $14,400 cash.
Oct. 17 Tony conducts an orienteering clinic. Participants
practice how to understand a topographical map, read an altimeter,
use a compass, and orient through heavily wooded areas. The company
receives $19,000 cash.
Dec. 1 Tony decides to hold the company’s first adventure race
on December 15. Four-person teams will race from checkpoint to
checkpoint using a combination of mountain biking, kayaking,
orienteering, trail running, and rock-climbing skills. The first
team in each category to complete all checkpoints in order wins.
The entry fee for each team is $550. Dec. 5 To help organize and
promote the race, Tony hires his college roommate, Victor. Victor
will be paid $40 in salary for each team that competes in the race.
His salary will be paid after the race. Dec. 8 The company pays
$1,500 to purchase a permit from a state park where the race will
be held. The amount is recorded as a miscellaneous expense. Dec. 12
The company purchases racing supplies for $3,000 on account due in
30 days. Supplies include trophies for the top-finishing teams in
each category, promotional shirts, snack foods and drinks for
participants, and field markers to prepare the racecourse. Dec. 15
The company receives $22,000 cash from a total of forty teams, and
the race is held. Dec. 16 The company pays Victor’s salary of
$1,600.
Dec. 31 The company pays a dividend of $4,100 ($2,050 to Tony
and $2,050 to Suzie).
Dec. 31 Using his personal money, Tony purchases a diamond
ring for $5,200. Tony surprises Suzie by proposing that they get
married. Suzie accepts and they get married!
The following information relates to year-end adjusting
entries as of December 31, 2018.
a. Depreciation of the mountain bikes purchased on July 8 and
kayaks purchased on August 4 totals $7,400.
b. Six months’ worth of insurance has expired.
c. Four months’ worth of rent has expired.
d. Of the $1,500 of office supplies purchased on July 4, $250
remains.
e. Interest expense on the $33,000 loan obtained from the city
council on August 1 should be recorded.
f. Of the $3,000 of racing supplies purchased on December 12,
$250 remains.
g. Suzie calculates that the company owes $13,500 in income
taxes.
Assume the following ending balances for the month of
July.
Balance
Cash $ 14,830
Prepaid insurance 5,880
Supplies (Office) 1,500
Equipment (Bikes) 14,800
Accounts payable 1,500
Deferred revenue 5,000
Common stock 27,000
Service revenue (Clinic) 6,200
Advertising expense 1,390
Legal fees expense 1,300
Post transactions from August 1 through December 31 and
adjusting entries on December 31 to T-accounts.
1. Record adjusting entries as of December 31, 2018
2. Post transactions from August 1 through December 31 and
adjusting entries on December 31 to T accounts
3. Prepare an adjusted trial balance as of December 31,
2018
4. For the period July to December 31,2018, prepare income
statement