In: Statistics and Probability
"First, think twice before you add that purchase to your credit card. If you charged your $2500 spring break trip to your credit card or if you and your spouse just splurged for a $2500 flat screen television and charged it to your credit card, at 18% interest it would take you 34 years and six months to pay it off if you paid a 2% minimum balance and never charged another penny to your credit card."
Set-up an amortization table using the following information to answer the questions.
Total Number of Months: 414 (Make sure to stop your amortization table at the end of month 414.)
Balance: 2500 Interest rate: 18%
Monthly Payment: 2% of the balance but not less than $10
What is the payment amount during the last month (month 414)?
ANSWER::
1. The payment amount should be 11.91 to make the loan amount to zero
a | b | c=(a)*2% | a+b-c | |
Month | Amount of loan | Interest at 18% pa | Repayment | closing balance |
1 | 2,500.00 | 37.50 | 50.00 | 2,487.50 |
2 | 2,487.50 | 37.31 | 49.75 | 2,475.06 |
3 | 2,475.06 | 37.13 | 49.50 | 2,462.69 |
4 | 2,462.69 | 36.94 | 49.25 | 2,450.37 |
5 | 2,450.37 | 36.76 | 49.01 | 2,438.12 |
6 | 2,438.12 | 36.57 | 48.76 | 2,425.93 |
7 | 2,425.93 | 36.39 | 48.52 | 2,413.80 |
8 | 2,413.80 | 36.21 | 48.28 | 2,401.73 |
9 | 2,401.73 | 36.03 | 48.03 | 2,389.72 |
10 | 2,389.72 | 35.85 | 47.79 | 2,377.78 |
11 | 2,377.78 | 35.67 | 47.56 | 2,365.89 |
12 | 2,365.89 | 35.49 | 47.32 | 2,354.06 |
13 | 2,354.06 | 35.31 | 47.08 | 2,342.29 |
14 | 2,342.29 | 35.13 | 46.85 | 2,330.58 |
15 | 2,330.58 | 34.96 | 46.61 | 2,318.92 |
16 | 2,318.92 | 34.78 | 46.38 | 2,307.33 |
17 | 2,307.33 | 34.61 | 46.15 | 2,295.79 |
18 | 2,295.79 | 34.44 | 45.92 | 2,284.31 |
19 | 2,284.31 | 34.26 | 45.69 | 2,272.89 |
20 | 2,272.89 | 34.09 | 45.46 | 2,261.53 |
21 | 2,261.53 | 33.92 | 45.23 | 2,250.22 |
22 | 2,250.22 | 33.75 | 45.00 | 2,238.97 |
23 | 2,238.97 | 33.58 | 44.78 | 2,227.77 |
24 | 2,227.77 | 33.42 | 44.56 | 2,216.63 |
on continuing the same till last
410 | 49.60 | 0.74 | 10.00 | 40.34 |
411 | 40.34 | 0.61 | 10.00 | 30.95 |
412 | 30.95 | 0.46 | 10.00 | 21.41 |
413 | 21.41 | 0.32 | 10.00 | 11.73 |
414 | 11.73 | 0.18 | 10.00 | 1.91 |
NOTE:: I HOPE YOUR HAPPY WITH MY ANSWER....***PLEASE SUPPORT ME WITH YOUR RATING...
***PLEASE GIVE ME "LIKE"...ITS VERY IMPORTANT FOR ME NOW....PLEASE SUPPORT ME ....THANK YOU