Question

In: Accounting

Davidson Co. had the following transactions in 2017: - The business was started when it acquired...

Davidson Co. had the following transactions in 2017:

- The business was started when it acquired $200,000 in cash from the issuance of common stock
- The company purchased $900,000 of merchandise throughout the year
- During the year, the Company sold merchandise for $1,200,000 (broken out as follows):
- $ 520,000 Cash Sales
- 380,000 Credit Card Sales - The Credit Card Company charges a 4% service fee
- 300,000 Sales on Account
$ 1,200,000
- The merchandise sold was pulled from merchandise inventory and totaled $710,000
- The company collected all of the sales from the credit card receivable
- The company collected $210,000 of Accounts Receivable
- The company paid $190,000 cash for selling and administrative expenses
- Determined that 5% of the ending accounts receivable balance would be uncollectible

REQUIRED
Show the effects of each of the transactions on the elements of the financial statements, using a traditional horizontal
statements model like the one shown below.Use a "+" for an increase, "-" for a decrease and "N/A" for No effect.

Solutions

Expert Solution

Balance Sheet

Income Statement

Statement of cash flows

Assets

Liabilities

Shareholders’ equity

Rev.

Exp.

Net inc.

Cash

Acc.rec.

Inv.

Acc. pay.

C. stock

Ret. Earn.

200000

NA

NA

NA

200000

NA

NA

NA

NA

200000 FA

NA

NA

900000

900000

NA

NA

NA

NA

NA

NA

520000

NA

NA

NA

NA

520000

520000

NA

520000

520000 OA

380000

NA

NA

NA

NA

380000

380000

NA

380000

380000 OA

15200

NA

NA

NA

NA

15200

15200

NA

15200

15200 OA

(15200)

NA

NA

NA

NA

(15200)

NA

15200

(15200)

(15200) OA

NA

300000

NA

NA

NA

300000

300000

NA

300000

NA

NA

NA

(710000)

NA

NA

(710000)

NA

710000

(710000)

NA

210000

(210000)

NA

NA

NA

NA

NA

NA

NA

210000 OA

(190000)

NA

NA

NA

NA

(190000)

NA

190000

(190000)

(190000) OA

NA

(4500)

NA

NA

NA

(4500)

NA

4500

(4500)

NA

1120000

85500

190000

900000

200000

295500

1215200

919700

295500

1120000

Note;

1. Uncollectible will be calculated as follow;

(300000 – 210000) * 0.05 = 4500


Related Solutions

The following transactions apply to Andrews Sales for Year 1: The business was started when the...
The following transactions apply to Andrews Sales for Year 1: The business was started when the company received $49,000 from the issue of common stock. Purchased equipment inventory of $175,500 on account. Sold equipment for $206,000 cash (not including sales tax). Sales tax of 7 percent is collected when the merchandise is sold. The merchandise had a cost of $131,000. Provided a six-month warranty on the equipment sold. Based on industry estimates, the warranty claims would amount to 4 percent...
The following transactions apply to Ozark Sales for Year 1:   The business was started when the...
The following transactions apply to Ozark Sales for Year 1:   The business was started when the company received $50,000 from the issue of common stock. Purchased equipment inventory of $380,000 on account. Sold equipment for $510,000 cash (not including sales tax). Sales tax of 8 percent is collected when the merchandise is sold. The merchandise had a cost of $330,000. Provided a six-month warranty on the equipment sold. Based on industry estimates, the warranty claims would amount to 2 percent...
Ralphy started a business on April 1, 2001, and had the following transactions on April 1:...
Ralphy started a business on April 1, 2001, and had the following transactions on April 1: a. Issued 20,000 shares of $5 par value common stock for $100,000 cash. b.         Bought equipment to be used for making products, for $60,000. The equipment has a six-year life and is to be depreciated on a straight-line basis, with no salvage value. c. Paid $4,000 for one year’s rent on a building. d. Bought $30,000 of inventory on credit. e. Bought $25,000 of...
Question 4 Dr Mutasa started a new business on 1 January 2017. The following transactions took...
Question 4 Dr Mutasa started a new business on 1 January 2017. The following transactions took place during his first month in business 2017 1.1 Started business with N$ 100 000 in cash 1.2 Put N$ 8000 of the cash into the business bank account 1.3 Bought a van on credit from Sensei's Kung-Fu Dojo for N$ 3000 1.4 Paid rent N$ 1000 by cheque 1.5 Bought goods on credit from Roy limited for N$ 4000 1.6 Paid shop expenses...
Selk Steel Co., which began operations on January 4, 2017, had the following subsequent transactions and...
Selk Steel Co., which began operations on January 4, 2017, had the following subsequent transactions and events in its long-term investments. 2017 Jan. 5 Selk purchased 80,000 shares (30% of total) of Kildaire's common stock for $1,200,000. Oct. 23 Kildaire declared and paid a cash dividend of $4.80 per share. Dec. 31 Kildaire's net income for 2017 is $1,324,000, and the fair value of its stock at December 31 is $22.00 per share. 2018 Oct. 15 Kildaire declared and paid...
Selk Steel Co., which began operations on January 4, 2017, had the following subsequent transactions and...
Selk Steel Co., which began operations on January 4, 2017, had the following subsequent transactions and events in its long-term investments. 2017 Jan. 5 Selk purchased 80,000 shares (30% of total) of Kildaire's common stock for $1,200,000. Oct. 23 Kildaire declared and paid a cash dividend of $4.80 per share. Dec. 31 Kildaire's net income for 2017 is $1,324,000, and the fair value of its stock at December 31 is $22.00 per share. 2018 Oct. 15 Kildaire declared and paid...
Selk Steel Co., which began operations on January 4, 2017, had the following subsequent transactions and...
Selk Steel Co., which began operations on January 4, 2017, had the following subsequent transactions and events in its long-term investments.     2017 Jan. 5 Selk purchased 60,000 shares (20% of total) of Kildaire's common stock for $1,560,000. Oct. 23 Kildaire declared and paid a cash dividend of $3.20 per share. Dec. 31 Kildaire’s net income for 2017 is $1,164,000, and the fair value of its stock at December 31 is $30.00 per share. 2018 Oct. 15 Kildaire declared and...
Assume that a business was started on January 1, 2003 when it acquired $60,000 cash from...
Assume that a business was started on January 1, 2003 when it acquired $60,000 cash from its owner(s). During 2003 the company generated $29,000 of cash services revenue, incurred $19,000 of cash expenses, and distributed $4,000 cash to the owner(s). • Prepare a statement of changes in equity for this partnership: – Carl Link and Bill Morgan established the business as a partnership. Link contributed 60% of the capital, Morgan 40%. The partners agreed to share profits and withdrawals in...
1. The business was started when it acquired $51,000 cash from the issue of common stock....
1. The business was started when it acquired $51,000 cash from the issue of common stock. 2. Northwest purchased $171,000 of merchandise for cash in 2016. 3. During the year, the company sold merchandise for $199,490. The merchandise cost $109,720. Sales were made under the following terms:   a. $ 45,950   Cash sales   b. 142,080   Credit card sales (The credit card company charges a 1.25 percent service fee.) c. 11,460   Sales on account 4. The company collected all the amount receivable...
On July 1, 2017, Keti S. created a new self-storage business, Shenakhuli Co. The following transactions...
On July 1, 2017, Keti S. created a new self-storage business, Shenakhuli Co. The following transactions occurred during the company's first month. July 1 Keti invested $30,000 cash and building worth $150,000 in the company. 2 The company rented equipment by paying $2,000 cash for the first month's (July) rent. 5 The company purchased $2,400 of office supplies for cash. 10 The company paid $7,200 cash for the premium on a 12-month insurance policy. Coverage begins on July 11. 14...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT