In: Accounting
On July 1, 2017, Keti S. created a new self-storage business, Shenakhuli Co. The following transactions occurred during the company's first month.
July 1 Keti invested $30,000 cash and building worth $150,000 in the company.
2 The company rented equipment by paying $2,000 cash for the first month's (July) rent.
5 The company purchased $2,400 of office supplies for cash.
10 The company paid $7,200 cash for the premium on a 12-month insurance policy. Coverage begins on July 11.
14 The company paid an employee $1,000 cash for two weeks' salaries earned.
24 The company collected $9,800 cash for storage fees from customers.
28 The company paid $1,000 cash for two weeks' salaries earned by employees.
29 The company paid $950 cash for minor repairs to a leaking roof.
30 The company paid $400 cash for this month's telephone bill.
31 Keti withdrew $2,000 cash from the company for personal use.
Here are the company's accounts:
Cash Accumulated Depreciation - Building Depreciation Expense Repairs Expense
Account Receivables Salaries Payable Salaries Expense Telephone Expense
Office Supplies Keti S., Capital Insurance Expense Income Summary
Prepaid Insurance Keti S., Withdrawal Rent Expense
Buildings Storage Fees Earned Office supplies Expense
Required:
1.Prepare journal entries to record the transactions for July.
2. Prepare an unadjusted trial balance as of July 31.
3. Use the following information to journalize adjusting entries for the month:
a. Two-thirds of one month's insurance coverage has expired.
b. At the end of the month, $1,525 of office supplies are still available.
c. This month's depreciation on the buildings is $1,500
d. An employee earned $100 of unpaid and unrecorded salaries as of month-end.
e. The company earned $1,150 of commissions that are not yet billed at month-end.
4. Prepare an adjusted trial balance as of July 31.
5. Prepare Income Statement and Balance Sheet for the period.
6. Prepare journal entries to close the temporary accounts.
I need the answer of the 6th question thanks in advance
SOLUTION
Part 2
Transactions for July
July 1 Cash.............................................................................. 101 30,000
Buildings...................................................................... 173 150,000
Keti S, Capital................................................ 301 180,000
Owner invested in the business.
2 Rent Expense................................................................ 640 2,000
Cash..................................................................... 101 2,000
Paid one month’s rent.
5 Office Supplies............................................................. 124 2,400
Cash..................................................................... 101 2,400
Acquired office supplies.
10 Prepaid Insurance......................................................... 128 7,200
Cash..................................................................... 101 7,200
Paid 12 months’ premium in advance.
14 Salaries Expense........................................................... 622 1,000
Cash..................................................................... 101 1,000
Paid two weeks’ salary.
24 Cash.............................................................................. 101 9,800
Storage Fees Earned............................................ 401 9,800
Collected fees from customers.
28 Salaries Expense........................................................... 622 1,000
Cash..................................................................... 101 1,000
Paid two weeks’ salary.
29 Repairs Expense........................................................... 684 950
Cash..................................................................... 101 950
Repaired the roof.
30 Telephone Expense...................................................... 688 400
Cash..................................................................... 101 400
Paid the telephone bill.
31 Keti S, Withdrawals................................................ 302 2,000
Cash..................................................................... 101 2,000
Owner withdrew cash for personal use.
Part 3
Keti S
Unadjusted Trial Balance
July 31, 2017
No. Account Title Debit Credit
101 Cash...................................................................................... $ 22,850
106 Accounts receivable............................................................. 0
124 Office supplies..................................................................... 2,400
128 Prepaid insurance................................................................. 7,200
173 Buildings.............................................................................. 150,000
174 Accumulated depreciation–Buildings.................................. $ 0
209 Salaries payable................................................................... 0
301 Keti S., Capital................................................................. 180,000
302 Keti S., Withdrawals........................................................ 2,000
401 Storage fees earned.............................................................. 9,800
606 Depreciation expense–Buildings......................................... 0
622 Salaries expense................................................................... 2,000
637 Insurance expense................................................................ 0
640 Rent expense........................................................................ 2,000
650 Office supplies expense....................................................... 0
684 Repairs expense................................................................... 950
688 Telephone expense............................................................... 400
Totals.................................................................................... $189,800 $189,800
Part 4
Adjusting entries
July 31 Insurance Expense................................................................ 637 400
Prepaid Insurance................................................... 128 400
To record expired insurance
(2/3 x $7,200/12 per month).
31 Office Supplies Expense...................................................... 650 875
Office Supplies....................................................... 124 875
To record the cost of consumed
supplies ($2,400 - $1,525).
31 Depreciation Expense—Buildings....................................... 606 1,500
Accum. Depreciation—Buildings.......................... 174 1,500
To record depreciation.
31 Salaries Expense................................................................... 622 100
Salaries Payable..................................................... 209 100
To record accrued salaries.
31 Accounts Receivable............................................................ 106 1,150
Storage Fees Earned............................................... 401 1,150
To record accrued storage fees.
Keti S.
Adjusted Trial Balance
July 31, 2017
No. Account Title Debit Credit
101 Cash...................................................................................... $ 22,850
106 Accounts receivable............................................................. 1,150
124 Office supplies..................................................................... 1,525
128 Prepaid insurance................................................................. 6,800
173 Buildings.............................................................................. 150,000
174 Accumulated depreciation–Buildings.................................. $ 1,500
209 Salaries payable................................................................... 100
301 Keti S., Capital................................................................. 180,000
302 Keti S. Withdrawals........................................................ 2,000
401 Storage fees earned.............................................................. 10,950
606 Depreciation expense–Buildings......................................... 1,500
622 Salaries expense................................................................... 2,100
637 Insurance expense................................................................ 400
640 Rent expense........................................................................ 2,000
650 Office supplies expense....................................................... 875
684 Repairs expense................................................................... 950
688 Telephone expense............................................................... 400
Totals.................................................................................... $192,550 $192,550
Part 5
Keti S.
Income Statement
For Month Ended July 31, 2017
Storage fees earned.................................................... $10,950
Expenses
Depreciation expense–Buildings............................. $1,500
Salaries expense...................................................... 2,100
Insurance expense.................................................... 400
Rent expense............................................................ 2,000
Office supplies expense........................................... 875
Repairs expense....................................................... 950
Telephone expense.................................................. 400
Total expenses......................................................... 8,225
Net income................................................................ $ 2,725
Keti S.
Statement of Owner’s Equity
For Month Ended July 31, 2017
Keti S., Capital, July 1, 2017................................. $ 0
Add: Owner’s investment..................................... $180,000
Net income................................................... 2,725
182,725
Less: Withdrawals................................................. (2,000)
Keti S., Capital, July 31, 2017............................... $180,725
Keti S.
Balance Sheet
July 31, 2017
Assets
Cash........................................................................... $ 22,850
Accounts receivable.................................................. 1,150
Office supplies........................................................... 1,525
Prepaid insurance...................................................... 6,800
Buildings................................................................... $150,000
Accumulated depreciation--Buildings....................... (1,500) 148,500
Total assets................................................................ $180,825
Liabilities
Salaries payable......................................................... $ 100
Equity
Keti S.Capital....................................................... 180,725
Total liabilities and equity......................................... $180,825
Part 6
Closing entries
July 31 Storage Fees Earned.................................................. 401 10,950
Income Summary................................................ 901 10,950
To close the revenue account.
31 Income Summary...................................................... 901 8,225
Depreciation Exp—Buildings............................. 606 1,500
Salaries Expense.................................................. 622 2,100
Insurance Expense............................................... 637 400
Rent Expense....................................................... 640 2,000
Office Supplies Expense..................................... 650 875
Repairs Expense.................................................. 684 950
Telephone Expense............................................. 688 400
To close the expense accounts.
31 Income Summary...................................................... 901 2,725
Keti S. Capital................................................ 301 2,725
To close the Income Summary.
31 Keti S., Capital...................................................... 301 2,000
Keti S., Withdrawals....................................... 302 2,000
To close the withdrawals account.