ABC company is a constant growth firm financed 100% with equity. What would a sample Balance...

ABC company is a constant growth firm financed 100% with equity. What would a sample Balance Sheet and Income Statement look like for this company?

Expert Solution

The sample Balance Sheet and Income statement of ABC company would look like :

Income Statement:
	2016	2015	Comments:
Sales revenue	23000	20000	15% growth
Less: COGS	13800	12000
GP	9200	8000
Less: Operating Expenses	5200	5000
Net Income	4000	3000	33% growth
Previous RE	13000	12000
Less: Dividend paid	-2400	-2000
Closing RE	14600	13000	12.3% growth


Balance Sheet:
Assets	2016	2015
Current Assets	7000	5000
Net Fixed Assets	30000	24000	25% growth
Total Assets	37000	29000

Liabilities and Share Equity:	2016	2015
Current Liabilities	3500	2800
Shareholder's Equity:
common shares	18900	13200	100% equity capital
Retained Earnings	14600	13000
Shareholder's Equity:	33500	26200	27.86% growth
Total Liabilities and Share Equity	37000	29000

jeff jeffy answered 2 years ago

A firm is currently 100% equity financed and the beta of its equity is 0.9.

A firm is currently 100% equity financed and the beta of its equity is 0.9. If the firm changes to 20% debt financing and the beta of debt iss 0.1.What will be the beta of its equity after the change in the capital structure?

Firms A & T are both 100% equity financed. Firm A can acquire firm T for...

Firms A & T are both 100% equity financed. Firm A can acquire firm T for K330,000 in the form of either cash or stock. The Synergy value of the deal is k60, 000. The following information relates to the two companies A T No.of Shares 50,000 25,000 Price per share K30 k12 EPS k3 k3 Market value k1,500,00 k300,000 P/E Ratio 10X 4X Required: 1. What is the merger...

(a) ABC is an all-equity financed firm with total asset of £200m. Corporate tax rate is...

(a) ABC is an all-equity financed firm with total asset of £200m. Corporate tax rate is 20%. The EBIT in the bad, normal and good year scenarios are £8 million, £12 million and £16 million respectively. Given that XYZ is an otherwise identical firm, but with £50m of its £200m assets financed with debt bearing an interest rate of 2%, calculate the ROE under the three scenarios for both firms. (b) Briefly discuss whether the volatility of ROE matters to...

Consider a firm that is 100% equity financed. The expected net operating income is 200 million,...

Consider a firm that is 100% equity financed. The expected net operating income is 200 million, the corporate tax rate is 35%, and the cost of capital is 8%. (a) Construct the balance sheet. (b) The firm decides to borrow 1000 million at the interest rate 5%. The proceeds are used to repurchase equity in the same amount. Construct the balance sheet with debt financing taking into account the tax deductability of interest. (c) What is cost of equity after...

Divido Corporation is an all-equity financed firm with a total market value of $100 million. The...

Divido Corporation is an all-equity financed firm with a total market value of $100 million. The company holds $10 million in cash equivalents and has $90 million in other assets. There are 1,000,000 shares of Divido common stock outstanding, each with a market price of $100. What would be the impact on Divido's stock price, market value, outstanding shares, and on the wealth of its shareholders? Of the payment of a cash dividend of $10 per share? If the company...

Deltona, USA is a development company that currently is financed with 100 percent equity. There are...

Deltona, USA is a development company that currently is financed with 100 percent equity. There are 15,000 shares outstanding at a market price of $50 a share. Deltona has earnings before interest and taxes (EBIT) of $20,000. The firm has decided to issue $250,000 of debt at a rate of 8 percent and use the proceeds to repurchase shares. Theresa owns 500 shares of Deltona and wants to use homemade leverage to offset the leverage used by Deltona. Theresa should...

ABC Corporation is financed entirely by equity, has 1 million shares outstanding trading at $100 per...

ABC Corporation is financed entirely by equity, has 1 million shares outstanding trading at $100 per share. Depending on the state of the economy its EBIT will be recession expected expansion 8 million 12 million 16 million XYZ Corporation has exactly the same EBIT in each economy state, but has $40 million of debt outstanding with an 8% interest rate. It also has 600,000 shares of common stock outstanding priced at $95 per share. Neither firm pays taxes. There are...

A firm is solely financed by equity with market value of $50,000 and cost of equity...

A firm is solely financed by equity with market value of $50,000 and cost of equity of 10%. It wishes to raise another $50,000 via corporate bonds with cost of debt of 5% and keep it as cash. Hold investment policies fixed. In a MM world without taxes, What would the firm value be after debt issuance in a? Firm Value = Equity Value + Debt Value – Cash. What would be the cost of equity after debt is raised?...

For a levered firm, firm’s assets are financed by equity and debt. That is, ?? =...

For a levered firm, firm’s assets are financed by equity and debt. That is, ?? = ?? + ?? , where ?? ,?? & ?? represents asset value, debt value and equity value at time ?. Suppose the firm makes no dividend payment and has a zero-coupon debt maturing at time ?. At maturity, if the value of the company asset is greater than the maturity value of the debt (?? > ??), the company will simply pay off the...

The ABC Company is expected to have a constant annual growth rate of 5 percent. It...

The ABC Company is expected to have a constant annual growth rate of 5 percent. It has a price per share of P32 and pays an expected dividend of P2.40. Its competitor, the DEF Company is expected to have a growth rate of 10%, has a price per share of P72, and pays an expected P4.80/share dividend. The required rates of return on equity for the two companies are: A. B. C. D. ABC 13.8% 9.6% 12.5% 16.2% DEF 15.4%...

Question