In: Finance
ABC Corporation is financed entirely by equity, has 1 million shares outstanding trading at $100 per share. Depending on the state of the economy its EBIT will be
| recession | expected | expansion | 
| 8 million | 12 million | 16 million | 
XYZ Corporation has exactly the same EBIT in each economy state, but has $40 million of debt outstanding with an 8% interest rate. It also has 600,000 shares of common stock outstanding priced at $95 per share. Neither firm pays taxes. There are no bankruptcy costs. Assume you can borrow and invest at 8%. Are there any arbitrage opportunities? If yes, propose a detailed arbitrage strategy and prove that it works.
| Calculation of Return of ABC Corporation | |||
| Particular | Recession | Expected | Expansion | 
| EBIT | $ 8,000,000 | $ 12,000,000 | $ 16,000,000 | 
| Shares o/s | 1000000 | 1000000 | 1000000 | 
| EPS | $ 8 | $ 12 | $ 16 | 
| Share Price | $ 100 | $ 100 | $ 100 | 
| Return | 8% | 12% | 16% | 
| Calculation of Return of XYZ Corporation | |||
| Particular | Recession | Expected | Expansion | 
| EBIT | $ 8,000,000 | $ 12,000,000 | $ 16,000,000 | 
| Cost of Debt | $ 3,200,000 | $ 3,200,000 | $ 3,200,000 | 
| EBT | $ 4,800,000 | $ 8,800,000 | $ 12,800,000 | 
| Shares o/s | 600000 | 600000 | 600000 | 
| EPS | $ 8 | $ 15 | $ 21 | 
| Share Price | $ 95 | $ 95 | $ 95 | 
| Return | 8.42% | 15.44% | 22.46% | 
If investor borrow money @ 8% then invest in ABC Corporation then minimum return will be 8%, which is equal to borrowing cost 8%, so if economy's Recession condition then no arbitrage opportunity.
| Calculation of Arbitrage gain of ABC Corporation | |||
| Particular | Recession | Expected | Expansion | 
| Return | 8% | 12% | 16% | 
| Share Price | $ 100 | $ 100 | $ 100 | 
| Inflow | $ 8 | $ 12 | $ 16 | 
| Borrow | $ 100 | $ 100 | $ 100 | 
| Interest Cost | 8.00% | 8.00% | 8.00% | 
| Outflow | $ 8.00 | $ 8.00 | $ 8.00 | 
| Arbitrage Gain | $ - | $ 4.00 | $ 8.00 | 
.If investor borrow money @ 8% then invest in XYZ Corporation then minimum return will be 8.42%, Which is higher than borrowing cost 8%, so if economy's Recession condition then also arbitrage opportunity exist.
| Calculation of Arbitrage gain of XYZ Corporation | |||
| Particular | Recession | Expected | Expansion | 
| Return | 8.42% | 15.44% | 22.46% | 
| Share Price | $ 95 | $ 95 | $ 95 | 
| Inflow | $ 8.00 | $ 14.67 | $ 21.34 | 
| Borrow | $ 95 | $ 95 | $ 95 | 
| Interest Cost | 8.00% | 8.00% | 8.00% | 
| Outflow | $ 7.60 | $ 7.60 | $ 7.60 | 
| Arbitrage Gain | $ 0.40 | $ 7.07 | $ 13.74 | 
Conclusion :Here advisable to borrow and invest in XYZ Corporation equity and take advantage of arbitrage gain as calculated above.
Arbitrage gain calculated per share basis.
Assumption : Here assume that return calculated per share will be available to investor via dividend or appreciation of share price.