In: Finance
Kiko Peleh writes a put option on Japanese yen with a strike price of $ 0.008000 divided by yen $0.008000/¥ ( yen 125.00 divided by $ ¥125.00/$) at a premium of 0.0080 cents 0.0080¢ per yen and with an expiration date six month from now. The option is for ¥ 12 comma 500 comma 000 12,500,000. What is Kiko's profit or loss at maturity if the ending spot rates are yen 110 divided by $ ¥110/$, yen 116 divided by $ ¥116/$, yen 121 divided by $ ¥121/$, yen 125 divided by $ ¥125/$, yen 130 divided by $ ¥130/$, yen 134 divided by $ ¥134/$, and yen 140 divided by $ ¥140/$.
Profit for selling put options = Premium from the option - Payoff from the option
If put options are sold the writer has to pay the amount if the stock price is below the strike price. That will be a negative payoff for the writer.
Payoff to put option seller = Max[( Strike price - Spot price ),0 ]
Premium = 8 cents / yen = 0.00008 dollars / yen
S no | Strike Price | Premium ( Dollar / Yen) | Spot rates ( Yen / Dollars) | Spot rates [ Dollars/YEN = 1 / (YEN /DOLLARS)] | Payoff [ MAX ( Strike price - spot price, 0)] | Profit/loss( Premium - payoff) | Total Profit / loss ( 12500000 * Profit /loss) |
1 | 0.008 | 0.00008 | 110 | 0.00909 | 0.00000 | 0.00008 | 1000.00000 |
2 | 0.008 | 0.00008 | 116 | 0.00862 | 0.00000 | 0.00008 | 1000.00000 |
3 | 0.008 | 0.00008 | 121 | 0.00826 | 0.00000 | 0.00008 | 1000.00000 |
4 | 0.008 | 0.00008 | 125 | 0.00800 | 0.00000 | 0.00008 | 1000.00000 |
5 | 0.008 | 0.00008 | 130 | 0.00769 | 0.00031 | -0.00023 | -2846.15385 |
6 | 0.008 | 0.00008 | 134 | 0.00746 | 0.00054 | -0.00046 | -5716.41791 |
7 | 0.008 | 0.00008 | 140 | 0.00714 | 0.00086 | -0.00078 | -9714.28571 |