In: Accounting
How do you do the closing entries for the following company's books?
Comprehensive Problem
Patricia Allison began an engineering consulting business on January 1, 2011, organized as a corporation (PA Engineering, Inc.) under the laws of Delaware. The annual reporting period ends December 31, 2011. The trial balance on January 1, 2012, is provided in the following table:
Account Titles | Debit | Credit |
---|---|---|
Cash | $10,000 | |
Accounts Receivable | ||
Office Supplies | $20,000 | |
Land | ||
Computers | $80,000 | |
Accumulated Depreciation (on computers) | ||
Miscellaneous Other Assets | $5,000 | |
Accounts Payable | ||
Salaries and Wages Payable | ||
Interest Payable | ||
Income Taxes Payable | ||
Long-Term Notes Payable | ||
Contributed Capital (100,000 shares) | $115,000 | |
Retained Earnings | ||
Service Revenue | ||
Depreciation Expense | ||
Supplies Expense | ||
Wages Expense | ||
Interest Expense | ||
Income Tax Expense | ||
Remaining Expenses (not detailed to simplify) | ||
Totals | $115,000 | $115,000 |
Transactions during 2012 are as follows:
a. Borrowed $20,000 cash on a five-year, 10 percent note payable, dated July 1, 2012.
b. Purchased land for a future building site; paid cash, $10,000.
c. Earned $200,000 in revenues for 2012, including $60,000 on credit and the rest in cash.
d. Sold 4,000 additional shares of capital stock for cash at $1.15 market value per share on January 3, 2012.
e. Incurred $120,000 in remaining expenses for 2012, including $20,000 on credit and the rest paid in cash.
f. Collected accounts receivable, $40,000.
g. Purchased other assets for $8,000 cash.
h. Paid accounts payable, $18,000.
i. Purchased office supplies on account for future use, $25,000.
j. Signed a three-year, $33,000 service contract to start February 1, 2013.
k. Declared and paid cash dividends, $10,000.
Data for adjusting entries:
l. Supplies counted on December 31, 2012, $18,000.
m. Depreciation for the year on the equipment, $21,000.
n. Interest accrued on notes payable (to be computed).
o. Wages earned by employees since the December 24 payroll but not yet paid, $15,000.
p. Income tax expense, $10,000, payable in 2013.
Please hit LIKE button if this helped. For any further explanation, please put your query in comment, will get back to you.
S No | Date | Account | Debit | Credit | |
1 | Jun 1 | Cash | 20000 | ||
1 | Jun 1 | Note Payable | 20000 | ||
2 | Jun 1 | Land | 10000 | ||
2 | Jun 1 | Cash | 10000 | ||
3 | Jun 1 | Cash | 140000 | ||
3 | Accounts Receivable | 60000 | |||
3 | Jun 1 | Revenue | 200000 | ||
4 | Jun 2 | Cash | 4600 | ||
4 | Jun 2 | Contributed Capital | 4600 | ||
5 | Jun 4 | Remaining Expense | 120000 | ||
5 | Cash | 100000 | |||
5 | Jun 4 | Accounts Payable | 20000 | ||
6 | Jun 8 | Cash | 40000 | ||
6 | Jun 8 | Accounts Receivable | 40000 | ||
7 | Jun 10 | Other Assets | 8000 | ||
7 | Jun 10 | Cash | 8000 | ||
8 | Jun 14 | Accounts Payable | 18000 | ||
8 | Jun 14 | Cash | 18000 | ||
9 | Jun 16 | Office Supplies | 25000 | ||
9 | Jun 16 | Accounts Payable | 25000 | ||
10 | Jun 16 | No Entry | |||
10 | Jun 16 | ||||
11 | Jun 17 | Dividend Declared | 10000 | ||
11 | Jun 17 | Cash | 10000 | ||
Adjusting Entries | |||||
1 | Jun 30 | Office Supply Expense 20000+25000-18000 | 27000 | ||
1 | Jun 30 | Office Supplies | 27000 | ||
2 | Jun 30 | Depreciation | 21000 | ||
2 | Jun 30 | Accumulated Depreciation | 21000 | ||
3 | Jun 30 | Interest Expense (20000*10%*half month) | 1000 | ||
3 | Jun 30 | Interest Payable | 1000 | ||
4 | Jun 30 | Wage Expense | 15000 | ||
4 | Jun 30 | Salaries and wages payable | 15000 | ||
5 | Jun 30 | Income Tax | 10000 | ||
5 | Jun 30 | Income Tax Payable | 10000 |