In: Accounting
Chapter 16-prob. 8
The DeVille Company reported pretax accounting income on its income statement as follows:
2018 $370,000
2019 290,000
2020 360,000
2021 400,000
Included in the income of 2018 was an installment sale of property in the amount of $36,000. However, for tax purposes, DeVille reported the income in the year cash was collected. Cash collected on the installment sale was $14,400 in 2019, $18,000 in 2020, and $3,600 in 2021.
Included in the 2020 income was $13,000 interest from investments in municipal bonds.
The enacted tax rate for 2018 and 2019 was 30%, but during 2019 new tax legislation was passed reducing the tax rate to 25% for the years 2020 and beyond.
Required: Prepare the year-end journal entries to record taxes for the years 2018-2021. (If no entry is required for a transaction/event, write “No journal entry required” in the first account field.)
Date |
General Journal |
Debit |
Credit |
Dec. 31, 2018 |
|||
Solution:
Computation of Taxable Income and Income Tax Payable | ||||
Particulars | 2018 | 2019 | 2020 | 2021 |
Pretax accounting income | $370,000.00 | $290,000.00 | $360,000.00 | $400,000.00 |
Less: Income from installment sale property | -$36,000.00 | $0.00 | $0.00 | $0.00 |
Add: Collection of installment sales | $0.00 | $14,400.00 | $18,000.00 | $3,600.00 |
Less: Interest on municipal bonds | $0.00 | $0.00 | -$13,000.00 | $0.00 |
Taxable Income | $334,000.00 | $304,400.00 | $365,000.00 | $403,600.00 |
Income Tax Payable | $100,200.00 | $91,320.00 | $91,250.00 | $100,900.00 |
Computation of Deferred Tax | ||||
Particulars | 2018 | 2019 | 2020 | 2021 |
Collection of installment sale as per tax return | $0.00 | $14,400.00 | $18,000.00 | $3,600.00 |
Income from installment sales as per books | $36,000.00 | $0.00 | $0.00 | $0.00 |
Taxable Temporary differences | $36,000.00 | $0.00 | $0.00 | $0.00 |
Reversible Temporary differences | -$14,400.00 | -$18,000.00 | -$3,600.00 | |
Deferred tax liability | $10,800.00 | |||
Reversal
of Deferred tax liability 2019 = ($14,400*30% + $21,600*5%) 2020 - $18,000*25% 2021 - $3,600*25% |
$5,400.00 | $4,500.00 | $900.00 |
Journal Entries - Deville Company | |||
Year | Particulars | Debit | Credit |
2018 | Income Tax Expense Dr | $111,000.00 | |
To Income tax Payable | $100,200.00 | ||
To Deferred tax liability | $10,800.00 | ||
(To record income tax and deferred tax for 2018) | |||
2019 | Income Tax Expense Dr | $85,920.00 | |
Deferred tax liability Dr | $5,400.00 | ||
To Income tax Payable | $91,320.00 | ||
(To record income tax and deferred tax for 2019) | |||
2020 | Income Tax Expense Dr | $86,750.00 | |
Deferred tax liability Dr | $4,500.00 | ||
To Income tax Payable | $91,250.00 | ||
(To record income tax and deferred tax for 2020) | |||
2021 | Income Tax Expense Dr | $100,000.00 | |
Deferred tax liability Dr | $900.00 | ||
To Income tax Payable | $100,900.00 | ||
(To record income tax and deferred tax for 2021) |