In: Finance
Consider the following premerger information about a bidding firm (Firm B) and a target firm (Firm T). Assume that both firms have no debt outstanding.
Firm B | Firm T | |||||
Shares outstanding | 6,000 | 1,200 | ||||
Price per share | $ | 47 | $ | 17 |
Firm B has estimated that the value of the synergistic benefits from acquiring Firm T is $9,500. Firm T can be acquired for $19 per share in cash or by exchange of stock wherein B offers one of its share for every two of T's shares. |
Are the shareholders of Firm T better off with the cash offer or the stock offer? | ||||
|
At what exchange ratio of B shares to T shares would the shareholders in T be indifferent between the two offers? (Do not round intermediate calculations and round your answer to 4 decimal places, e.g., 32.1616.) |
Exchange ratio |
Solution | |||||
Assuming share is given | |||||
Value of share of B firm is $47 | |||||
Value of share of B firm is $17 | |||||
Excahnge ratio is 1:2 | |||||
NO of share in Firm B | 6000 | ||||
NO of share in Firm t | 1200 | ||||
NO of share to be given to firm T =1200*1/2 | |||||
=600 shares of firm B | |||||
which value is $47*600 | |||||
$28,200 | |||||
Assuming cash is given | |||||
Firm B give $19 per share held in firm B | |||||
=1200*19 | |||||
$22,800 | |||||
Share is better option | |||||
Exchange ratio for indifferent two offers are | |||||
=28200-22800 | |||||
$5,400 | |||||
NO of share to be reduced for beak even no. of share | |||||
=$5400/47 | |||||
114.8936 | Approx 115 share | ||||
As perivous share no. given is 600 | |||||
now, | |||||
=600-115 | |||||
485 shares | |||||
Exchange ratio should be = 485/6000 | |||||
0.080833333 | |||||
Exchange ratio should be 1:12 | |||||