Question

In: Accounting

The comparative financial statements for Prince Company are below:      Year 2 Year 1 Income statement:...

The comparative financial statements for Prince Company are below:

     Year 2 Year 1
Income statement:
Sales revenue $ 194,000 $ 168,000
Cost of goods sold 113,000 100,400
Gross profit 81,000 67,600
Operating expenses and interest expense 56,400 53,200
Pretax income 24,600 14,400
Income tax 8,400 4,200
Net income $ 16,200 $ 10,200
Balance sheet:
Cash $ 4,400 $ 7,200
Accounts receivable (net) 14,200 18,200
Inventory 40,400 34,200
Property and equipment (net) 45,600 38,400
Total assets $ 104,600 $ 98,000
Current liabilities (no interest) $ 16,200 $ 17,200
Long-term liabilities (10% interest) 45,200 45,200
Common stock ($5 par value, 6,080 shares outstanding) 30,400 30,400
Retained earnings 12,800 5,200
Total liabilities and stockholders' equity $ 104,600 $ 98,000

Assume that the stock price per share is $30 and that dividends in the amount of $4.50 per share were paid during Year 2. Compute the following ratios: (Round your answers to 2 decimal places

Earnings per share, Current ratio, Quick ratio, cash ratio, price/earnings ratio, dividend yield ratio %

Solutions

Expert Solution

Answer
1 Calculation of Earnings per share
net income / number of shares outstanding
$ 16,200 / 6080
EPS = 2.66
2 Calculation of current ratio
current asset / current liabilities
(4400 + 14200 + 40400) / 16200
current ratio = 3.64
3 Calculation of quick ratio
( cash + accounts receivable) / current liabilities
(4400 + 14200) / 16200
quick ratio = 1.15
4 Calculation of Cash ratio
cash / current liabilities
4400 / 16200
Cash Ratio = 0.27
5 Calculation of P/E ratio
Market Price per Share / Earning Per Share
30 / 2.66
P/E Ratio = 11.28
6 Calculation of Dividend yield ratio
Dividend per share / market price per share
4.5 / 30
Dividend yield ratio = 15%

Related Solutions

Comparative income statements for South Drive Company for Year 2 and Year 1 are given below....
Comparative income statements for South Drive Company for Year 2 and Year 1 are given below. Return on sales for South Drive is lower in Year 2 than in Year 1. What expense is causing this lower profitability? Year 2 Year 1 Sales 900,000 500,000 Cost of Goods Sold (432,000) (240,000) Gross Profit on Sales 468,000 260,000 Wage Expense (74,000) (30,000) Rent Expense (90,000) (50,000) Operating Income 304,000 180,000 Interest Expense (54,000) (30,000) Net Income 250,000 150,000 Group of answer...
The comparative financial statements prepared at December 31, 2015, for Prince Company showed the following summarized...
The comparative financial statements prepared at December 31, 2015, for Prince Company showed the following summarized data:      2015 2014   Income statement:   Sales revenue $ 190,300 * $ 167,400   Cost of goods sold 112,500 100,600      Gross profit 77,800 66,800   Operating expenses and interest expense 57,000 54,000       Pretax income 20,800 12,800   Income tax 6,240 3,840      Net income $ 14,560 $ 8,960      Balance sheet:   Cash $ 5,100 $ 5,500   Accounts receivable (net) 15,000 17,900   Inventory 40,400 32,500   Operational...
Comparative financial statements for The Cullumber Company Ltd. are shown below. THE CULLUMBER COMPANY LTD. Income...
Comparative financial statements for The Cullumber Company Ltd. are shown below. THE CULLUMBER COMPANY LTD. Income Statement Year Ended December 31 2021 2020 Net sales $1,779,530 $1,819,610 Cost of goods sold 1,091,290 1,028,920 Gross profit 688,240 790,690 Operating expenses 521,960 422,530 Profit from operations 166,280 368,160 Interest expense 25,650 18,630 Profit before income tax 140,630 349,530 Income tax expense 42,189 104,859 Profit $98,441 $244,671 - / 1 View Policies Current Attempt in Progress Comparative financial statements for The Cullumber Company...
Portions of the financial statements for Parnell Company are provided below. PARNELL COMPANY Income Statement For...
Portions of the financial statements for Parnell Company are provided below. PARNELL COMPANY Income Statement For the Year Ended December 31, 2018 ($ in 000s) Revenues and gains: Sales $ 740 Gain on sale of buildings 12 $ 752 Expenses and loss: Cost of goods sold $ 270 Salaries 114 Insurance 34 Depreciation 117 Interest expense 44 Loss on sale of machinery 11 590 Income before tax 162 Income tax expense 81 Net income $ 81 PARNELL COMPANY Selected Accounts...
Portions of the financial statements for Parnell Company are provided below. PARNELL COMPANY Income Statement For...
Portions of the financial statements for Parnell Company are provided below. PARNELL COMPANY Income Statement For the Year Ended December 31, 2018 ($ in 000s) Revenues and gains: Sales $ 700 Gain on sale of buildings 10 $ 710 Expenses and loss: Cost of goods sold $ 250 Salaries 110 Insurance 30 Depreciation 113 Interest expense 40 Loss on sale of machinery 13 556 Income before tax 154 Income tax expense 77 Net income $ 77 PARNELL COMPANY Selected Accounts...
Portions of the financial statements for Parnell Company are provided below. PARNELL COMPANY Income Statement For...
Portions of the financial statements for Parnell Company are provided below. PARNELL COMPANY Income Statement For the Year Ended December 31, 2018 ($ in 000s) Revenues and gains: Sales $ 780 Gain on sale of buildings 11 $ 791 Expenses and loss: Cost of goods sold $ 290 Salaries 118 Insurance 38 Depreciation 121 Interest expense 48 Loss on sale of machinery 12 627 Income before tax 164 Income tax expense 82 Net income $ 82 PARNELL COMPANY Selected Accounts...
Portions of the financial statements for Hawkeye Company are provided below. HAWKEYE COMPANY Income Statement For...
Portions of the financial statements for Hawkeye Company are provided below. HAWKEYE COMPANY Income Statement For the Year Ended December 31, 2018 Sales $ 810 Cost of goods sold 305 Gross margin 505 Operating expenses: Salaries $ 223 Depreciation 181 Loss on sale of land 10 Total operating expenses 414 Operating income 91 Other income (expense): Gain on sale of cash equivalents 4 Interest expense (31 ) Income before tax 64 Income tax expense 32 Net income $ 32 HAWKEYE...
Portions of the financial statements for Parnell Company are provided below. PARNELL COMPANY Income Statement For...
Portions of the financial statements for Parnell Company are provided below. PARNELL COMPANY Income Statement For the Year Ended December 31, 2018 ($ in 000s) Revenues and gains: Sales $ 880 Gain on sale of buildings 10 $ 890 Expenses and loss: Cost of goods sold $ 340 Salaries 128 Insurance 48 Depreciation 131 Interest expense 58 Loss on sale of machinery 13 718 Income before tax 172 Income tax expense 86 Net income $ 86 PARNELL COMPANY Selected Accounts...
Portions of the financial statements for Parnell Company are provided below. PARNELL COMPANY Income Statement For...
Portions of the financial statements for Parnell Company are provided below. PARNELL COMPANY Income Statement For the Year Ended December 31, 2018 ($ in 000s) Revenues and gains: Sales $ 900 Gain on sale of buildings 12 $ 912 Expenses and loss: Cost of goods sold $ 350 Salaries 130 Insurance 54 Depreciation 133 Interest expense 60 Loss on sale of machinery 11 738 Income before tax 174 Income tax expense 87 Net income $ 87 PARNELL COMPANY Selected Accounts...
Portions of the financial statements for Parnell Company are provided below. PARNELL COMPANY Income Statement For...
Portions of the financial statements for Parnell Company are provided below. PARNELL COMPANY Income Statement For the Year Ended December 31, 2018 ($ in 000s) Revenues and gains: Sales $ 900 Gain on sale of buildings 12 $ 912 Expenses and loss: Cost of goods sold $ 350 Salaries 130 Insurance 54 Depreciation 133 Interest expense 60 Loss on sale of machinery 11 738 Income before tax 174 Income tax expense 87 Net income $ 87 PARNELL COMPANY Selected Accounts...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT