In: Accounting
The comparative financial statements for Prince Company are below:
Year 2 | Year 1 | ||||||
Income statement: | |||||||
Sales revenue | $ | 194,000 | $ | 168,000 | |||
Cost of goods sold | 113,000 | 100,400 | |||||
Gross profit | 81,000 | 67,600 | |||||
Operating expenses and interest expense | 56,400 | 53,200 | |||||
Pretax income | 24,600 | 14,400 | |||||
Income tax | 8,400 | 4,200 | |||||
Net income | $ | 16,200 | $ | 10,200 | |||
Balance sheet: | |||||||
Cash | $ | 4,400 | $ | 7,200 | |||
Accounts receivable (net) | 14,200 | 18,200 | |||||
Inventory | 40,400 | 34,200 | |||||
Property and equipment (net) | 45,600 | 38,400 | |||||
Total assets | $ | 104,600 | $ | 98,000 | |||
Current liabilities (no interest) | $ | 16,200 | $ | 17,200 | |||
Long-term liabilities (10% interest) | 45,200 | 45,200 | |||||
Common stock ($5 par value, 6,080 shares outstanding) | 30,400 | 30,400 | |||||
Retained earnings | 12,800 | 5,200 | |||||
Total liabilities and stockholders' equity | $ | 104,600 | $ | 98,000 | |||
Assume that the stock price per share is $30 and that dividends in the amount of $4.50 per share were paid during Year 2. Compute the following ratios: (Round your answers to 2 decimal places
Earnings per share, Current ratio, Quick ratio, cash ratio, price/earnings ratio, dividend yield ratio %
Answer | |
1 | Calculation of Earnings per share |
net income / number of shares outstanding | |
$ 16,200 / 6080 | |
EPS = 2.66 | |
2 | Calculation of current ratio |
current asset / current liabilities | |
(4400 + 14200 + 40400) / 16200 | |
current ratio = 3.64 | |
3 | Calculation of quick ratio |
( cash + accounts receivable) / current liabilities | |
(4400 + 14200) / 16200 | |
quick ratio = 1.15 | |
4 | Calculation of Cash ratio |
cash / current liabilities | |
4400 / 16200 | |
Cash Ratio = 0.27 | |
5 | Calculation of P/E ratio |
Market Price per Share / Earning Per Share | |
30 / 2.66 | |
P/E Ratio = 11.28 | |
6 | Calculation of Dividend yield ratio |
Dividend per share / market price per share | |
4.5 / 30 | |
Dividend yield ratio = 15% |