In: Finance
Better Mousetraps has come out with an improved product, and the world is beating a path to its door. As a result, the firm projects growth of 20% per year for 4 years. By then, other firms will have copycat technology, competition will drive down profit margins, and the sustainable growth rate will fall to 5%. The most recent annual dividend was DIV0 = $1 per share.
Compute the value of Better Mousetraps for assumed sustainable growth rates of 6% through 9%, in increments of .5% and compute the percentage change in the value of the firm for each 1 percentage point increase in the assumed final growth rate, g. (Do not round intermediate calculations. Round your answers to 2 decimal places.)
|
I have answered the question below using excel and have attached the image below.
Please up vote for the same and thanks!!!
Do reach out in the comments for any queries
Answer:
Sustainable growth rate |
Intrinsic value (PV) |
5.00% |
34.74 |
6.00% |
42.53 |
6.50% |
48.09 |
7.00% |
55.51 |
7.50% |
65.9 |
8.00% |
81.48 |
8.50% |
107.44 |
9.00% |
159.37 |