In: Accounting
Duluth Ranch, Inc. purchased a machine on January 1, 2018. The
cost of the machine was $30,500. Its estimated residual value was
$9,500 at the end of an estimated 5-year life. The company expects
to produce a total of 10,000 units. The company produced 1,150
units in 2018 and 1,600 units in 2019.
Required:
a. Calculate depreciation expense for 2018 and 2019 using the straight-line method.
b. Calculate the depreciation expense for 2018 and 2019 using the units-of-production method.
c. Calculate depreciation expense for 2018 through 2022 using the double-declining balance method.
a. | Straight Line method:- | ||||||
Depreciation expense | = | (Cost - Residual value) / useful Value | |||||
= | ($30,500 - $9,500) / 5 years | ||||||
= | $ 4,200 | ||||||
2018 | 2019 | ||||||
Depreciation expense | = | $ 4,200 | $ 4,200 | ||||
b. | Units of production method:- | ||||||
Depreciation expense | = | (Cost - Residual value) / useful Value in units | |||||
= | ($30,500 - $9,500) / 10,000 units | ||||||
= | $ 2.10 | ||||||
2018 | 2019 | ||||||
Depreciation expense | = | $ 2,415 | $ 3,360 | ||||
(1,150 X $2.10) | (1,600 X $2.10) | ||||||
c. | Double - declining balance method:- | ||||||
Double declining rate | = | (100%/ 5 years) X 2 | |||||
= | 40% | ||||||
2018 | 2019 | 2020 | 2021 | 2022 | |||
Depreciation expense | = | $ 12,200 | $ 7,320 | $ 1,480 | 0 | 0 | |
Depreciation expense | Remaining Value | ||||||
2018 | = | $30,500 X 40% | = | $ 12,200 | $ 18,300 | ||
2019 | = | $18,300 X 40% | = | $ 7,320 | $ 10,980 | ||
2020 | = | $10,980 - $9,500 (salvage value) | = | $ 1,480 | $ 9,500 | ||
2021 | = | = | 0 | 0 | |||
2022 | = | = | 0 | 0 |