In: Accounting
Wyckam Manufacturing Inc. has provided the following information concerning its manufacturing costs:
| 
Fixed Cost per Month  | 
Cost per Machine-Hour  | 
||||
| Direct materials | $ | 5.50 | |||
| Direct labor | $ | 42,900 | |||
| Supplies | $ | 0.40 | |||
| Utilities | $ | 2,000 | $ | 0.25 | |
| Depreciation | $ | 14,900 | |||
| Insurance | $ | 11,900 | |||
For example, utilities should be $2,000 per month plus $0.25 per machine-hour. The company expects to work 4,200 machine-hours in June. Note that the company’s direct labor is a fixed cost.
Required:
Prepare the company’s planning budget for June.
  | 
|||||||||||||||||||||||||
Wyckam Manufacturing Inc.
                     
Planning Budget for Manufacturing Cost
                            
For the Month Ended June 30
Direct
materials                              
$23,100
Direct
labor                                      
$42,900
Supplies                                             
$1,680
Utilities                                              
$3,050
Depreciation                                     
$14,900
Insurance                                         
$11,900
Total manufacturing
cost               
$97,530
Explanation
Direct materials - ($5.5 × 4,200) = $23,100
Supplies - ($0.40 × 4,200) = $1,680
Utilities - ($2000 + ($0.25 ×4,200)) = $3,050