Question

In: Finance

The financial statements of Zach industries for the year ended December 31, 2015 are: Zach Industries...

The financial statements of Zach industries for the year ended December 31, 2015 are:

Zach Industries Income Statement:
for the Year Ended December, 31, 2012      
Sales revenue   $160,100  
Less: Cost of goods sold   105,500  
Gross profits   $54,600  
Less: Operating expenses      
Selling espense   $16,500  
General and administrative expenses   10,400  
Lease expense   1,040  
Depreciation expense   9,600  
Total operating expense    $37,540  
Operating profits   $17,060  
Less: Interest expense   5,900  
Net profits before taxes   $11,160  
Less: Taxes   4,400  
Net profits after taxes   $6,760

a. Use the financial statements to complete the following table for 2015. Assume the industry averages given in the table are applicable for 2014 and 2015.

Ratio Industry average   Actual 2014 Actual 2015 (?)
Current ratio 1.81 1.85      
Quick ratio 0.71 0.79      
Inventory turnover* 2.50 2.59      
Average collection period*   38.6 days 37.6 days      
Debt ratio 64.5% 66.5%      
Times interest earned ratio 3.9 4.1      
Gross profit margin 38% 40%      
Net profit margin 3.6% 3.7%      
Return on total assets 4.1% 4.1%      
Return on common equtiy 9.7% 8.2%      
Market/book ratio 1.7 1.8  

b. Analyze Zach industries' financial condition as it is related to (1) liquitidy (2) activity (3) debt (4) profitability, and (5) market. Summarize the company's overall financial condition.

Solutions

Expert Solution

1) Liquidity ratios are current and quick ratios.

The liquidity ratios have improved in comparison to the last year. The quick ratio has also improved. This shows that the liquidity position of the company is improving.

2) The activity ratios have also improved. The inventory turnover ratio, shows the efficiency in maanging the company stock to generate sales. So, the efficiency of the company has improved in transforming the inventories into sales.

3) The debt ratio has increased. The increasing of the debt ratio, depicts that the company is raising higher levels of debt , which might not be a problem as the times interest earned ratio has improved, which shows that the company has an increased ability to pay interest on debt as it becomes due.

4) The net profit margin and the gross porfit margin has also improved in comparison to the last year, which indicates that the company is profitable.

5) The market to book ratio has also imrpoved, which indicates that the market price of the company has increased. This also indicates that the company is gaining confidence in the eyes of the investor.


Related Solutions

The Statements of Financial Position of Dream Limited for the year ended 31 December 2015 are...
The Statements of Financial Position of Dream Limited for the year ended 31 December 2015 are provided below: Dream Limited Statement of Financial Position as at 31 December: 2015 2014 $’000 $’000 Assets: Land 350 200 PPE 950 510 Accumulated depreciation (380) (240) 570 270 Cash at bank 20 - Inventories 110 200 Accounts receivable 200 180 Total 1,250 850 Liabilities: Accounts payable 160 210 Bank overdraft 0 20 Salary payable 40 20 Tax payable 80 60 Dividends Payable 50...
Q3. Jamil Berhad prepares financial statements for the year ended 31 December 2018. The financial statements...
Q3. Jamil Berhad prepares financial statements for the year ended 31 December 2018. The financial statements are expected to be authorised for issue on 20 April 2019. The following events have taken place: (i) A health and safety investigation of an incident which occurred in 2018 was concluded in February 2019, resulting in RM2.5 million fine for Jamil Berhad. A provision for RM0.5 million had been recognised in Jamil Berhad’s financial statements for the year ended 31 December 2018. (ii)...
The financial statements of Aimi Enterprise for the year ended 31 December 2018 are as follows:...
The financial statements of Aimi Enterprise for the year ended 31 December 2018 are as follows: Statement of Profit or Loss and Other Comprehensive Income for the year ended 31 December 2018 RM RM Sales (-) Cost of sales:      Opening inventory      (+) Purchases      (-) Closing inventory Gross Profit (+) Revenues:      Discount received      Commission received (-) Expenses:      Salaries and wages      Repair and maintenance Net Profit 25,000 200,000 (15,000) 10,000 8,300 41,300 100,000 450,000 (210,000)...
The draft financial statements of Socket Limited for the year ended 31 December 2017 are as...
The draft financial statements of Socket Limited for the year ended 31 December 2017 are as below: Statement of profit or loss and other comprehensive income for the year ended 31 December 2017 ? ? ? ? $m Revenue ? ? ? ? 168,300 Cost of sales ? ? ? ? -115,850 Gross profits ? ? ? ? 52,450 Administration expense ? ? ? ? -2,750 Distribution expense ? ? ? ? -1,200 Profits before tax ? ? ? ?...
Go-Go & Co. is preparing its financial statements for the year ended 12/31/2015. As of 12/31,...
Go-Go & Co. is preparing its financial statements for the year ended 12/31/2015. As of 12/31, the company’s current assets are less than its current liabilities. The company is evaluating whether it must comply with the Codification’s going concern disclosure requirements, established in ASU 2014-15. Locate the Codification topic that addresses this issue. Explain whether disclosure of going concern issues is currently required for Go-Go & Co, considering the transition guidance provided for this topic. Next, explain whether such disclosure...
The draft financial statements of Pedro, a limited liability company, for the year ended 31 December...
The draft financial statements of Pedro, a limited liability company, for the year ended 31 December 2019 are currently under review. The following points have been raised: An ex-employee has started an action against Pedro for wrongful dismissal. The company’s legal team have stated that the ex-employee is likely to succeed. The following estimates have been given by the lawyers relating to the case:           a) Legal costs (to be incurred whether the claim is successful or not) $10,000          ...
QUESTION TWO The following are financial statements of Buchi Ltd for the year ended 31 December...
QUESTION TWO The following are financial statements of Buchi Ltd for the year ended 31 December 2019 Statement of comprehensive income for the year ended 31 December 2019 K K Revenue 900 000 Cost of sales 475 000 Gross profit 425 000 Operating expenses 220 000 Interest 13 000 Loss on sale of equipment 2 000 (235 000) Net profit before tax 190 000 Tax 65 000 Net profit after tax 125 000 Statement of financial position as at 31...
The financial statements of Pouchie Co. included the following information for the year ended December 31,...
The financial statements of Pouchie Co. included the following information for the year ended December 31, 2016 (amountsin millions Depreciation and amortization expense $260 Cash dividends declared and paid 343 Purchase of equipment 818 Net income 396 Beginning cash balance 128 Proceeds of common stock issued 171 Proceeds from sale of building (at book value) 215 Accounts receivable increase 16 Ending cash balance 92 Inventory decrease 45 Accounts payable increase 54 Required: Complete the following statement of cash flows, using...
The draft financial statements of Pedro, a limited liability company, for the year ended 31 December...
The draft financial statements of Pedro, a limited liability company, for the year ended 31 December 2019 are currently under review. The following points have been raised: An ex-employee has started an action against Pedro for wrongful dismissal. The company’s legal team have stated that the ex-employee is likely to succeed. The following estimates have been given by the lawyers relating to the case:           a) Legal costs (to be incurred whether the claim is successful or not) $10,000          ...
The individual financial statements for Peter Company and Smith Co. for the year ended December 31,...
The individual financial statements for Peter Company and Smith Co. for the year ended December 31, 2017, are attached in the Excel spreadsheet. Peter acquired a 91 percent interest in Smith on January 1, 2016, in exchange for various considerations totaling $1,078,350. At the acquisition date, the fair value of the non-controlling interest was $106,650 and Smith’s book value was $677,000. Smith had developed internally a customer list that was not recorded on its books but had an acquisition-date fair...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT