Question

In: Accounting

The financial statements of Pouchie Co. included the following information for the year ended December 31,...


The financial statements of Pouchie Co. included the following information for the year ended December 31, 2016 (amountsin millions


Depreciation and amortization expense $260

Cash dividends declared and paid 343
Purchase of equipment 818
Net income 396
Beginning cash balance 128
Proceeds of common stock issued 171
Proceeds from sale of building (at book value) 215
Accounts receivable increase 16
Ending cash balance 92
Inventory decrease 45
Accounts payable increase 54

Required:

Complete the following statement of cash flows, using the indirect method. (Amounts to be deducted should be indicated by a minus sign. Enter your answers in millions (i.e., 5,000,000 should be entered as 5).)



Solutions

Expert Solution

Pouchie Co.

Statement of Cash Flows

For the year ended December 31, 2016

Cash flows from operating activities;

Net income

$396

Adjustments;

+ Depreciation and amortization expense

$260

+ Inventory decrease

$45

+ Accounts payable increase

$54

- Accounts receivable increase

($16)

Net cash provided (used) by operating activities

$739

Cash flows from investing activities;

Proceeds from sale of building

$215

- Purchase of equipment

($818)

Cash provided (used) from investing activities

($603)

Cash flows from financing activities;

Proceeds of common stock issued

$171

- Cash dividends declared and paid

($343)

Cash provided (used) from financing activities

($172)

Net cash increase (decrease) in cash for the year

($36)

+ Beginning balance of cash

$128

Ending balance of cash

$92


Related Solutions

Chevron Corporation's audited financial statements for the year ended December 31, 2019, included the following information:...
Chevron Corporation's audited financial statements for the year ended December 31, 2019, included the following information: sales were $150 billion, the cost of goods sold was $130 billion, total assets were $100 billion and 50% of the company's assets were financed with debt. What was Chevron's total asset turnover in 2019? Please show work.
Selected information from Rockway, Inc.’s U.S. GAAP financial statements for the year ended December 31, included...
Selected information from Rockway, Inc.’s U.S. GAAP financial statements for the year ended December 31, included the following (in $): 2004 2005 Sales 17,000,000 21,000,000 Cost of Goods Sold 11,000,000 15,000,000 Interest Paid 800,000 1,000,000 Current Income Taxes Paid 700,000 1,000,000 Accounts Receivable 3,000,000 2,500,000 Inventory 2,400,000 3,000,000 Property, Plant & Equip 2,000,000 16,000,000 Accounts Payable 1,000,000 1,400,000 Long-term Debt 8,000,000 9,000,000 Common Stock 4,000,000 5,000,000 Cash provided or used by operating activities (CFO) in the year 2005 was closest...
The individual financial statements for Peter Company and Smith Co. for the year ended December 31,...
The individual financial statements for Peter Company and Smith Co. for the year ended December 31, 2017, are attached in the Excel spreadsheet. Peter acquired a 91 percent interest in Smith on January 1, 2016, in exchange for various considerations totaling $1,078,350. At the acquisition date, the fair value of the non-controlling interest was $106,650 and Smith’s book value was $677,000. Smith had developed internally a customer list that was not recorded on its books but had an acquisition-date fair...
Colander Co is preparing its financial statements for the year ended 31 December 2018 and has...
Colander Co is preparing its financial statements for the year ended 31 December 2018 and has a number of issues to deal with regarding non-current assets. (1) Colander has suffered an impairment loss of €90,000 to one of its cash-generating units. The carrying amounts of the assets in the cash-generating unit prior to adjusting for impairment are: €'000 Goodwill 60 Land and buildings 100 Plant and machinery 50 Net current assets 10 (2) During the year to 31 December 2018...
Following are two income statements for Alexis Co. for the year ended December 31. The left...
Following are two income statements for Alexis Co. for the year ended December 31. The left number column is prepared before any adjusting entries are recorded, and the right column includes the effects of adjusting entries. The company records cash receipts and payments related to unearned and prepaid items in balance sheet accounts. The middle column shows a blank space for each income statement effect of the eight adjusting entries a through g (the balance sheet part of the entries...
Following are two income statements for Alexis Co. for the year ended December 31. The left...
Following are two income statements for Alexis Co. for the year ended December 31. The left column is prepared before any adjusting entries are recorded, and the right column includes the effects of adjusting entries. The company records cash receipts and payments related to unearned and prepaid items in balance sheet accounts. ALEXIS CO. Income Statements For Year Ended December 31 Unadjusted Adjusted   Revenues      Fees earned $ 24,000 $ 30,000      Commissions earned 42,500 42,500      Total revenues 66,500 72,500   Expenses      Depreciation...
Following are two income statements for Alexis Co. for the year ended December 31. The left...
Following are two income statements for Alexis Co. for the year ended December 31. The left number column is prepared before any adjusting entries are recorded, and the right column includes the effects of adjusting entries. The company records cash receipts and payments related to unearned and prepaid items in balance sheet accounts. The middle column shows a blank space for each income statement effect of the eight adjusting entries a through g (the balance sheet part of the entries...
Following are two income statements for Alexis Co. for the year ended December 31. The left...
Following are two income statements for Alexis Co. for the year ended December 31. The left number column is prepared before any adjusting entries are recorded, and the right column includes the effects of adjusting entries. The company records cash receipts and payments related to unearned and prepaid items in balance sheet accounts. The middle column shows a blank space for each income statement effect of the eight adjusting entries a through g (the balance sheet part of the entries...
Selected information from the comparative financial statements of Emley Company for the year ended December 31,...
Selected information from the comparative financial statements of Emley Company for the year ended December 31,                                                                                    2017 2016 Accounts receivable (net)                                 $180,000 $200,000 Inventory                                                                    140,000                 160,000 Total assets                                                             1,200,000                 800,000 Current liabilities                                                       140,000                 110,000 Long-term debt                                                          400,000                 300,000 Net credit sales                                                       1,330,000                 700,000 Cost of goods sold                                                     900,000                 530,000 Interest expense                                                           50,000                   25,000 Income tax expense                                                     60,000                   29,000 Net income                                                                 150,000                   85,000 Compute each of the following ratios and interpret the results: Inventory turnover Times interest earned The...
The following information relates to Husk Corn Co. for the year ended December 31, 2018: The...
The following information relates to Husk Corn Co. for the year ended December 31, 2018: The company tells you that Income from Continuing Operations PRE Taxes is $ 300,000. However, this amount was computed before the company considered these items: (i.e. none of the items listed below are factored into the $300,000) Restructuring Costs incurred in 2018 were $25,000 When recording depreciation expense for the previous year (2017), they mistakenly recorded depreciation twice for the same asset. The amount of...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT