In: Accounting
|
|||
Cash dividends declared and paid | 343 | ||
Purchase of equipment | 818 | ||
Net income | 396 | ||
Beginning cash balance | 128 | ||
Proceeds of common stock issued | 171 | ||
Proceeds from sale of building (at book value) | 215 | ||
Accounts receivable increase | 16 | ||
Ending cash balance | 92 | ||
Inventory decrease | 45 | ||
Accounts payable increase | 54 | ||
Required:
Complete the following statement of cash flows, using the indirect method. (Amounts to be deducted should be indicated by a minus sign. Enter your answers in millions (i.e., 5,000,000 should be entered as 5).)
Pouchie Co. |
|
Statement of Cash Flows |
|
For the year ended December 31, 2016 |
|
Cash flows from operating activities; |
|
Net income |
$396 |
Adjustments; |
|
+ Depreciation and amortization expense |
$260 |
+ Inventory decrease |
$45 |
+ Accounts payable increase |
$54 |
- Accounts receivable increase |
($16) |
Net cash provided (used) by operating activities |
$739 |
Cash flows from investing activities; |
|
Proceeds from sale of building |
$215 |
- Purchase of equipment |
($818) |
Cash provided (used) from investing activities |
($603) |
Cash flows from financing activities; |
|
Proceeds of common stock issued |
$171 |
- Cash dividends declared and paid |
($343) |
Cash provided (used) from financing activities |
($172) |
Net cash increase (decrease) in cash for the year |
($36) |
+ Beginning balance of cash |
$128 |
Ending balance of cash |
$92 |