In: Accounting
Selected sales and operating data for three divisions of different structural engineering firms are given as follows:
Division A | Division B | Division C | |||||||
Sales | $ | 12,080,000 | $ | 35,100,000 | $ | 25,100,000 | |||
Average operating assets | $ | 3,020,000 | $ | 7,020,000 | $ | 5,020,000 | |||
Net operating income | $ | 531,520 | $ | 526,500 | $ | 627,500 | |||
Minimum required rate of return | 9.00 | % | 9.50 | % | 12.50 | % | |||
Required:
1. Compute the return on investment (ROI) for each division using the formula stated in terms of margin and turnover.
2. Compute the residual income (loss) for each division.
3. Assume that each division is presented with an investment opportunity that would yield a 10% rate of return.
a. If performance is being measured by ROI, which division or divisions will probably accept or reject the opportunity?
b. If performance is being measured by residual income, which division or divisions will probably accept or reject the opportunity?
Requirement 1 | |||||
Return On Investment | |||||
Division A : ROI | 5,31,520 | X | 1,20,80,000 | = 4.40%X 4 | =17.60% |
1,20,80,000 | 30,20,000 | ||||
Division B : ROI | 5,26,500 | X | 3,51,00,000 | =1.50% X5 | = 7.50% |
3,51,00,000 | 70,20,000 | ||||
Division C : ROI | 6,27,500 | X | 2,51,00,000 | =2.50% X5 | = 12.50% |
2,51,00,000 | 50,20,000 | ||||
Requirement 2 | |||||
Division A | Division B | Division C | |||
Average Operating Assets | 30,20,000 | 70,20,000 | 50,20,000 | ||
Minimum required rate of return | 9.00% | 9.50% | 12.50% | ||
Minimum required return | 2,71,800 | 6,66,900 | 6,27,500 | ||
Actual Operating Income | 5,31,520 | 5,26,500 | 6,27,500 | ||
Residual income | 2,59,720 | -1,40,400 | - | ||
Residual income = Actual Operating income - Minimum Required Return | |||||
Requirement 3 a | |||||
Division A | Division B | Division C | |||
Return On Investment | 17.60% | 7.50% | 12.50% | ||
Investment Opportunity Yield | 10% | 10% | 10% | ||
Therefore, if the division is presented with an investment opportunity yielding 10%, it probably would | Reject | Accept | Reject | ||
Requirement 3 b | |||||
Division A | Division B | Division C | |||
Minimum required rate of return for computing residual income | 9.00% | 9.50% | 12.50% | ||
Investment Opportunity Yield | 10% | 10% | 10% | ||
Therefore, if the division is presented with an investment opportunity yielding 10%, it probably would | Accept | Accept | Reject |