In: Accounting
Target Costing
Laser Impressions, Inc., manufactures color laser printers. Model J20 presently sells for $575 and has a total product cost of $460, as follows:
Direct materials | $330 |
Direct labor | 90 |
Factory overhead | 40 |
Total | $460 |
It is estimated that the competitive selling price for color laser printers of this type will drop to $550 next year. Laser Impressions has established a target cost to maintain its historical markup percentage on product cost. Engineers have provided the following cost-reduction ideas:
Purchase a plastic printer cover with snap-on assembly, rather than with screws. This will reduce the amount of direct labor by 9 minutes per unit.
Add an inspection step that will add six minutes per unit of direct labor but reduce the materials cost by $12 per unit.
Decrease the cycle time of the injection molding machine from four minutes to three minutes per part. Thirty percent of the direct labor and 40% of the factory overhead are related to running injection molding machines.
The direct labor rate is $38 per hour.
a. Determine the target cost for Model J20
assuming that the historical markup on product cost and selling
price are maintained. Round your final answer to two decimal
places.
$
b. Determine the required cost reduction. Enter
as a positive number. Round your final answer to two decimal
places.
$
c. Evaluate the three engineering improvements together to determine if the required cost reduction (drift) can be achieved. Enter all amounts as positive numbers. Do not round interim calculations but round your final answers to two decimal places.
1. Direct labor reduction | $ |
2. Additional inspection | $ |
3. Injection molding productivity improvement | $ |
Total savings |
$ |
roduct Decisions Under Bottlenecked Operations
Youngstown Glass Company manufactures three types of safety plate glass: large, medium, and small. All three products have high demand. Thus, Youngstown Glass is able to sell all the safety glass that it can make. The production process includes an autoclave operation, which is a pressurized heat treatment. The autoclave is a production bottleneck. Total fixed costs are $188,000 for the company as a whole. In addition, the following information is available about the three products:
Large | Medium | Small | ||||
Unit selling price | $61 | $248 | $365 | |||
Unit variable cost | 48 | 203 | 321 | |||
Unit contribution margin | $ 13 | $ 45 | $ 44 | |||
Autoclave hours per unit | 2 | 6 | 4 | |||
Total process hours per unit | 4 | 12 | 12 | |||
Budgeted units of production | 4,100 | 4,100 | 4,100 |
a. Determine the contribution margin by glass type and the total company income from operations for the budgeted units of production.
Large | Medium | Small | Total | |
Units produced | ||||
Revenues | $ | $ | $ | $ |
Variable costs | ||||
Contribution margin | $ | $ | $ | $ |
Fixed costs | ||||
Income from operations | $ |
b. Prepare an analysis showing which product is the most profitable per bottleneck hour. Round the "Unit contribution margin per production bottleneck hour" amounts to the nearest cent.
Large | Medium | Small | |
Contribution margin | $ | $ | $ |
Autoclave hours per unit | |||
Unit contribution margin per production bottleneck hour | $ | $ |
$ |
Total Cost Method of Product Pricing
Smart Stream Inc. uses the total cost method of applying the cost-plus approach to product pricing. The costs of producing and selling 7,500 units of cell phones are as follows:
Variable costs: | Fixed costs: | |||
Direct materials | $ 75 | per unit | Factory overhead | $283,100 |
Direct labor | 35 | Selling and administrative expenses | 99,400 | |
Factory overhead | 23 | |||
Selling and administrative expenses | 17 | |||
Total variable cost per unit | $150 | per unit |
Smart Stream desires a profit equal to a 16% return on invested assets of $791,440.
a. Determine the total cost and the total cost amount per unit for the production and sale of 7,500 units of cellular phones. Round the cost per unit to two decimal places.
Total cost | $ |
Total cost amount per unit | $ |
b. Determine the total cost markup percentage
(rounded to two decimal places) for cellular phones.
%
c. Determine the selling price of cellular
phones. Round to the nearest cent.
$ per cellular phone
Question 1 | |||||
a | |||||
Existing Selling Price | 575 | ||||
Existing Total Cost A | 460 | ||||
Earning B | 115 | ||||
Mark UP B/A | 25% | ||||
New Selling Price | 550 | ||||
New Cost (550/(100+25)) | 440 | ||||
Hence Target Cost | 440 | ||||
b | Required Cost Reduction | 460-440 | 20 | ||
c | No | ||||
Question 2 | |||||
a | |||||
Large | Medium | Small | Total | ||
Unit Produced | 4100 | 4100 | 4100 | 12300 | |
Revenue | 250100 | 1016800 | 1496500 | 2763400 | |
Variable Cost | 196800 | 832300 | 1316100 | 2345200 | |
Contribution Margin | 53300 | 184500 | 180400 | 418200 | |
Fixed Cost | 188000 | ||||
Income from operations | 230200 | ||||
b | |||||
Contribution Margin A | 13 | 45 | 44 | ||
Autoclave hours per unit B | 2 | 6 | 4 | ||
Unit Cont Margin per production bottleneck hour A/B | 6.5 | 7.5 | 11 | ||
Small is most profitable | |||||
Question 3 | |||||
Per Unit | Total | ||||
a. | Units | 7500 | |||
Variable Cost: | |||||
Direct Material | 75 | 562500 | |||
Direct Labor | 35 | 262500 | |||
Factory Overhead | 23 | 172500 | |||
Selling and Administrative | 17 | 127500 | |||
Fixed Cost: | |||||
Factory Overhead | 283100 | ||||
Selling and Administrative | 99400 | ||||
Total Cost | 1507500 | ||||
Total Cost amount per unit 1507500/7500 | 201 | ||||
b. | |||||
Return needed 791440*16% | 126630 | ||||
Total Cost | 1507500 | ||||
Mark up % 126630/1507500 | 8.40% | ||||
c. | |||||
Total Cost | 1507500 | ||||
add: Mark UP | 126630 | ||||
Selling Price for 7500 Units | 1634130 | ||||
Selling price per unit | 217.88 |