Question

In: Accounting

#1 Portions of the financial statements for Clear Transmissions Company are provided below. CLEAR TRANSMISSIONS COMPANY...

#1 Portions of the financial statements for Clear Transmissions Company are provided below.
CLEAR TRANSMISSIONS COMPANY
Income Statement
For the Year Ended December 31, 2018 ($ in 000s)
Sales $1,740.00
Cost of goods sold 696
Gross margin 1,044
Salaries expense $304.00
Depreciation expense 215
Patent amortization expense 24
Interest expense 68
Loss on sale of cash equivalents 13 624
Income before taxes 420
Income tax expense 210
Net Income $210.00
CLEAR TRANSMISSIONS COMPANY
Selected Accounts from Comparative Balance Sheets
December 31, 2018 and 2017 ($ in 000s)
Year
2018 2017 Change
Cash $123.00 $114.00 $9.00
Accounts receivable 234 253 -19
Inventory 447 464 -17
Accounts payable 175 162 13
Salaries payable 87 100 -13
Interest payable 46 34 12
Income taxes payable 36 24 12
Required:
Prepare the cash flows from operating activities section of the statement of cash flows for Clear Transmissions Company using the direct method. (Enter your answers in thousands (i.e., 5,000 should be entered as 5). Amounts to be deducted should be indicated with a minus sign.)
Cash Flows from Operating Activities:
Net cash flows from operating activities $
#2   In preparation for developing its statement of cash flows for the year ended December 31, 2018, Rapid Pac, Inc., collected the following information:
($ in millions)
Fair value of shares issued in a stock dividend 80
Payment for the early extinguishment of 89
     long-term bonds (book value: $84.0 million)
Proceeds from the sale of treasury stock (cost: $20.0million) 25
Gain on sale of land 2.9
Proceeds from sale of land 8.7
Purchase of Microsoft common stock 148
Declaration of cash dividends 54
Distribution of cash dividends declared in 2017 50
Required:
1. In Rapid Pac’s statement of cash flows, what were net cash inflows (or outflows) from investing activities for 2018?
2. In Rapid Pac’s statement of cash flows, what were net cash inflows (or outflows) from financing activities for 2018?
1.) In Rapid Pac’s statement of cash flows, what were net cash inflows (or outflows) from investing activities for 2018? (Amounts to be deducted should be indicated with a minus sign. Enter your answers in millions rounded to 1 decimal place (i.e., 5,500,000 should be entered as 5.5).)
($ in millions)
Cash Flows From Investing Activities:
Net cash inflows (outflows) from investing activities
2.) In Rapid Pac’s statement of cash flows, what were net cash inflows (or outflows) from financing activities for 2018? (Amounts to be deducted should be indicated with a minus sign. Enter your answers in millions rounded to 1 decimal place (i.e., 5,500,000 should be entered as 5.5).)
($ in millions)
Cash Flows From Financing Activities:
Net cash inflows (outflows) from financing activities

Solutions

Expert Solution

Cash flow Statement

s.no Particulars cash inflows cash outflows amount in thousands amount in millions
1. cash from financing activies
sales revenue 1740
Gross profit margin 1044
Cost of goods sold 696
salaries expense 304
Depreciation 215
Patent amortisation expense 24
interest expense 68
loss on sale cash equivalents 13
income tax expense 210
income before tax 420
net income 210
total 3414 1530 1884 1.884
2. cash flow from operating activities
increase in cash 9
decrease in salary payable 13
decrease in accounts receivable 19
decrease in inventory 17
increase in accounts payable 13
increase in interest payable 12
increase in taxes payable 12

total -assets and liabilities are

(73-23) = -51

73

23

-51

Gain on sale of land 2.9
proceed from sale of land 8.7 11600

Total from operating activities

(11600-51) =11549

11549 11.549
3. cash flow from investing activities
fair value of share issued at stock dividends 80
sale of treasury stock 25
payment of long term bonds 89
purchase of microsoft common stock 148
Declaration of cash dividends 54
Distribution of cash dividends (Dec. in 2017) 50
total cash from investing activities 105 341 -236

cash flow from financing activities = $1.884 million

cash flow from operating activities = $11.549 million

cash flow from investing activities = $(-236) million


Related Solutions

Portions of the financial statements for Clear Transmissions Company are provided below. CLEAR TRANSMISSIONS COMPANY Income...
Portions of the financial statements for Clear Transmissions Company are provided below. CLEAR TRANSMISSIONS COMPANY Income Statement For the Year Ended December 31, 2018 ($ in 000s) Sales $ 1,620 Cost of goods sold 648 Gross margin 972 Salaries expense $ 280 Depreciation expense 205 Patent amortization expense 20 Interest expense 60 Loss on sale of cash equivalents 11 576 Income before taxes 396 Income tax expense 198 Net Income $ 198 CLEAR TRANSMISSIONS COMPANY Selected Accounts from Comparative Balance...
Portions of the financial statements for Clear Transmissions Company are provided below. CLEAR TRANSMISSIONS COMPANY Income...
Portions of the financial statements for Clear Transmissions Company are provided below. CLEAR TRANSMISSIONS COMPANY Income Statement For the Year Ended December 31, 2018 ($ in 000s) Sales $ 1,800 Cost of goods sold 720 Gross margin 1,080 Salaries expense $ 316 Depreciation expense 220 Patent amortization expense 26 Interest expense 72 Loss on sale of cash equivalents 14 648 Income before taxes 432 Income tax expense 216 Net Income $ 216 CLEAR TRANSMISSIONS COMPANY Selected Accounts from Comparative Balance...
Portions of the financial statements for Parnell Company are provided below.
  Portions of the financial statements for Parnell Company are provided below. PARNELL COMPANY Income Statement For the Year Ended December 31, 2021 ($ in thousands) Revenues and gains:             Sales $ 770         Gain on sale of building   12   $ 782   Expenses and loss:             Cost of goods sold $ 285         Salaries   117         Insurance...
Portions of the financial statements for Hawkeye Company are provided below.
Portions of the financial statements for Hawkeye Company are provided below. HAWKEYE COMPANY Income Statement For the Year Ended December 31, 2021 ($ in millions) Sales       $ 840     Cost of goods sold         320     Gross margin         520     Operating expenses:               Salaries $ 226           Depreciation   184           Loss on...
Portions of the financial statements for Parnell Company are provided below.
Portions of the financial statements for Parnell Company are provided below. PARNELL COMPANY Income Statement For the Year Ended December 31, 2021 ($ in thousands) Revenues and gains:             Sales $ 740         Gain on sale of building   12   $ 752   Expenses and loss:             Cost of goods sold $ 270         Salaries   114         Insurance  ...
Portions of the financial statements for Hawkeye Company are provided below.
Portions of the financial statements for Hawkeye Company are provided below.   Required: 1. Prepare the cash flows from operating activities section of the statement of cash flows for Hawkeye Company using the direct method. 2. Prepare the cash flows from operating activities section of the statement of cash flows for Hawkeye Company using the indirect method.
Portions of the financial statements for Parnell Company are provided below. PARNELL COMPANY Income Statement For...
Portions of the financial statements for Parnell Company are provided below. PARNELL COMPANY Income Statement For the Year Ended December 31, 2018 ($ in 000s) Revenues and gains: Sales $ 740 Gain on sale of buildings 12 $ 752 Expenses and loss: Cost of goods sold $ 270 Salaries 114 Insurance 34 Depreciation 117 Interest expense 44 Loss on sale of machinery 11 590 Income before tax 162 Income tax expense 81 Net income $ 81 PARNELL COMPANY Selected Accounts...
Portions of the financial statements for Parnell Company are provided below. PARNELL COMPANY Income Statement For...
Portions of the financial statements for Parnell Company are provided below. PARNELL COMPANY Income Statement For the Year Ended December 31, 2018 ($ in 000s) Revenues and gains: Sales $ 700 Gain on sale of buildings 10 $ 710 Expenses and loss: Cost of goods sold $ 250 Salaries 110 Insurance 30 Depreciation 113 Interest expense 40 Loss on sale of machinery 13 556 Income before tax 154 Income tax expense 77 Net income $ 77 PARNELL COMPANY Selected Accounts...
Portions of the financial statements for Parnell Company are provided below. PARNELL COMPANY Income Statement For...
Portions of the financial statements for Parnell Company are provided below. PARNELL COMPANY Income Statement For the Year Ended December 31, 2018 ($ in 000s) Revenues and gains: Sales $ 780 Gain on sale of buildings 11 $ 791 Expenses and loss: Cost of goods sold $ 290 Salaries 118 Insurance 38 Depreciation 121 Interest expense 48 Loss on sale of machinery 12 627 Income before tax 164 Income tax expense 82 Net income $ 82 PARNELL COMPANY Selected Accounts...
Portions of the financial statements for Hawkeye Company are provided below. HAWKEYE COMPANY Income Statement For...
Portions of the financial statements for Hawkeye Company are provided below. HAWKEYE COMPANY Income Statement For the Year Ended December 31, 2018 Sales $ 810 Cost of goods sold 305 Gross margin 505 Operating expenses: Salaries $ 223 Depreciation 181 Loss on sale of land 10 Total operating expenses 414 Operating income 91 Other income (expense): Gain on sale of cash equivalents 4 Interest expense (31 ) Income before tax 64 Income tax expense 32 Net income $ 32 HAWKEYE...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT