In: Accounting
Tasman Products, Ltd., of Australia has a Maintenance Department that services the equipment in the company’s Forming Department and Assembly Department. The cost of this servicing is charged to the operating departments on the basis of machine-hours. Cost and other data relating to the Maintenance Department and to the other two departments for the most recent year are presented below.
Data for the Maintenance Department follow:
Budget | Actual | ||||
Variable costs for lubricants | $ | 362,400 | * | $ | 465,120 |
Fixed costs for salaries and other | $ | 185,000 | $ | 198,500 | |
*Budgeted at $24 per machine-hour.
Data for the Forming and Assembly Departments follow:
Percentage of Peak-Period Capacity Required |
Machine-Hours | ||
Budget | Actual | ||
Forming Department | 72% | 9,800 | 11,800 |
Assembly Department | 28% | 5,300 | 4,300 |
Total | 100% | 15,100 | 16,100 |
The level of fixed costs in the Maintenance Department is determined by peak-period requirements.
Required:
1. How much Maintenance Department cost should be charged to the Forming Department and to the Assembly Department?
2. How much, if any, of the actual Maintenance Department costs for the year should be treated as a spending variance and not charged to the Forming and Assembly departments?
How much Maintenance Department cost should be charged to the Forming Department and to the Assembly Department?
|
How much, if any, of the actual Maintenance Department costs for the year should be treated as a spending variance and not charged to the Forming and Assembly departments?
|
1. How much Maintenance Department cost should be charged to the Forming Department and to the Assembly Department?
Beginning-of-year allocations of variable costs are computed by multiplying the budgeted rate by the actual level of activity.. Fixed costs are allocated in lump-sum amounts based on the peak-period needs of the using departments. The computations are:
Particular | Forming Department | Assembly Department | TOTAL |
Variable costs: | |||
$24 per machine-hour x 11800 machine-hours | 2,83,200 | ||
$24 per machine-hour x 4,300machine-hours | 1,03,200 | ||
Total Variable Cost | 3,86,400 | ||
Fixed costs: | |||
72% $185000 | 1,33,200 | ||
28% x $185000 | 51,800 | 1,85,000 | |
Total cost allocated (Variable costs + Fixed costs) | 4,16,400 | 1,55,000 | 5,71,400 |
* variable charges = Actual Machine Hour x Variable cost per unit / Budgeted cost
2. How much, if any, of the actual Maintenance Department costs for the year should be treated as a spending variance and not charged to the Forming and Assembly departments?
Any difference between the budgeted and actual variable cost per machine-hour or between the budgeted and actual total fixed cost would not be allocated to the other departments. The amount not allocated would be:
Spending variance = Actual cost - Budgeted cost or Cost Allocated
Variable cost | Fixed cost | Total | |
Actual cost incurred during the year | 4,65,120 | 1,98,500 | 6,63,620 |
Cost allocated ( calculated as above) | 3,86,400 | 1,85,000 | 5,71,400 |
Cost not allocated (spending variance) | 78,720 | 13,500 | 92,220 |
Spending variance are as follow
Variable spending variance =78,720
Fixed spending variance =13,500
Total spending variance =92,220
The costs not allocated are spending variances of the Maintenance Department and are the responsibility of the Maintenance Department's manager.