Question

In: Finance

Valuing the firm Year 1 2 3 Free cash flow for the next 3 years $2,527,674.14...

Valuing the firm Year 1 2 3
Free cash flow for the next 3 years $2,527,674.14 $2,584,518.99 $2,648,952.93
Weighted average cost of capital, WACC 16%
Long-term growth rate of FCFs, g (since year 4) 4%
Debt $3,000,000
Number of shares 1,000,000
Initial cash and marketable
securities		 $460,000
Terminal value
Enterprise value
Total asset value
Equity value
Equity value per share
If the stock is currently traded at $20.50 per share, how would you trade?

Solutions

Expert Solution

jeff jeffy answered 2 years ago
Next > < Previous

Related Solutions

A firm will make $5 in free cash flow next year and $8 in free cash...
A firm will make $5 in free cash flow next year and $8 in free cash flow two years from now. Then the firm’s free cash flow is expected to grow by 2% forever. The discount rate for the firm’s equity is 10%. What is a fair stock price for the firm? please can you do manually
A firm is expected to have free cash flow of $881 million next year. The firm...
A firm is expected to have free cash flow of $881 million next year. The firm has $1 billion of outstanding debt and no preferred stock. The WACC is 7% and FCF is expected to grow at 1% indefinitely. If the firm has 91 million shares outstanding, what is the expected value of the firm's stock price? If a portfolio holds three stocks in equal amounts, and the betas of the three stocks are 0.8, 1.4, and 1.4, what is...
A firm is expected to have free cash flow of $782 million next year. The firm...
A firm is expected to have free cash flow of $782 million next year. The firm has $1 billion of outstanding debt and no preferred stock. The WACC is 10% and FCF is expected to grow at 1% indefinitely. If the firm has 104 million shares outstanding, what is the expected value of the firm's stock price?
Your firm has a free cash flow of $300 at year 1, $360 at year 2, and $864 at year 3. After three years, the firm will cease to exist.
Your firm has a free cash flow of $300 at year 1, $360 at year 2, and $864 at year 3. After three years, the firm will cease to exist. As of today (i.e. at year 0), the firm is partially financed with a 1-year maturity debt, whose face value is $660 and interest rate is 10%. After the debt matures at year 1, the firm will not issue any more debt and will remain unlevered. Assume that the firm’s...
Your firm has a free cash flow of $300 at year 1, $360 at year 2, and $864 at year 3.
QUESTION 14 [Q14-17] Your firm has a free cash flow of $300 at year 1, $360 at year 2, and $864 at year 3. After three years, the firm will cease to exist. As of today (i.e. at year 0), the firm is partially financed with a 1-year maturity debt, whose face value is $660 and interest rate is 10%. After the debt matures at year 1, the firm will not issue any more debt and will remain unlevered. Assume...
Given the following information: Year 1 free cash flow: 40 million Year 2 free cash flow...
Given the following information: Year 1 free cash flow: 40 million Year 2 free cash flow 90 million Year 3 free cash flow 100 million After year 3, expected FCF growth is expected to be 4% The cost of capital is 9% Short term investments is 50 million Debt is currently 25 million Preferred shock is 5 million There are 20 million outstanding stock shares. 1. Calculate the intrinsic stock price . If the current stock price was $100.00, would...
Given the following information: Year 1 Free cash flow: 40 million Year 2 Free cash flow...
Given the following information: Year 1 Free cash flow: 40 million Year 2 Free cash flow 90 m Year 3 Free cash flow 100 m After year 3, expected FCF growth is expected to be 4% The cost of capital is 9% Short term investments = 50 million Debt is currently 25 million Preferred stock = 5 million There are 20 million outstanding stock shares. 1. Calculate the intrinsic stock price. 2. If the current stock price was $100.00, would...
Given the following information: Year 1 Free cash flow: 40 million Year 2 Free cash flow...
Given the following information: Year 1 Free cash flow: 40 million Year 2 Free cash flow 90 m Year 3 Free cash flow 100 m After year 3, expected FCF growth is expected to be 4% The cost of capital is 9% Short term investments = 50 million Debt is currently 25 million Preferred stock = 5 million There are 20 million outstanding stock shares. 1. Calculate the intrinsic stock price. 2. If the current stock price was $100.00, would...
Suppose you can estimate the free cash flow for Hoosier Electronics for the next 3 years....
Suppose you can estimate the free cash flow for Hoosier Electronics for the next 3 years. You predict that FCF will be $65.00, $53.00, and $58.00 million respectively. After the third year, you believe that FCF’s will grow forever at 5.00%. The firm’s WACC is 11.00%. Currently, the book value of bonds is $203.00 million, the book value of notes payable is $61.00 million, and the book value of preferred stock is $36.00 million. If the firm has 27.00 million...
Suppose you can estimate the free cash flow for Hoosier Electronics for the next 3 years....
Suppose you can estimate the free cash flow for Hoosier Electronics for the next 3 years. You predict that FCF will be $52.00, $57.00, and $64.00 million respectively. After the third year, you believe that FCF’s will grow forever at 6.00%. The firm’s WACC is 11.00%. Currently, the book value of bonds is $191.00 million, the book value of notes payable is $61.00 million, and the book value of preferred stock is $48.00 million. If the firm has 22.00 million...
ADVERTISEMENT
Subjects
ADVERTISEMENT
Latest Questions
ADVERTISEMENT