Question

In: Finance

assume the latest FCFE per share is $1.20. The annual growth rates for the next 5...

assume the latest FCFE per share is $1.20. The annual growth rates for the next 5 years are 20%, 16%, 12%, 10%, and 8% respectively. After the year five, the annual growth rate is constant at 3%. T-bond yield is 2%. The beta is 1.4 and the market risk premium is 5%.

Price as of year 6 is..

Price as of today $...

Solutions

Expert Solution

Ans a
price in year 6 = FCFF at year 7 /(required rate - growth rate)
required rate = Risk free rate + Market risk premium * beta
=(2%+5%*1.4)
9.00%
FCFF 7 = =1.2*120%*116%*112%*110%*108%*103%*103%
         2.36
Price as of year 6 = =2.36/(9%-3%)
Price as of year 6 = $   39.33
Ans b Price today = present value of future cash flow
Year FCFF terminal value Total Cash flow PVIF @ 9% present value
1 $     1.44 $     1.44     0.9174 $     1.32
2 $     1.67 $     1.67     0.8417 $     1.41
3 $     1.87 $     1.87     0.7722 $     1.44
4 $     2.06 $     2.06     0.7084 $     1.46
5 $     2.22 $     2.22     0.6499 $     1.44
6 $     2.29 $   39.33 $   41.62     0.5963 $   24.82
Price today = $   31.89
therefore answer = $   31.89

Related Solutions

A stock will pay an annual dividend next year of $5 per share. Dividends will grow...
A stock will pay an annual dividend next year of $5 per share. Dividends will grow at 30% for the following 2 years and then at 5% thereafter. What is V0 if K=0.1?
BBB company just paid their annual dividend of $1.20 per share. They are projecting dividends of...
BBB company just paid their annual dividend of $1.20 per share. They are projecting dividends of $1.50 and $1.80 over the next two years, respectively. After that, the dividend will increase by 3% every year. What is the amount you are willing to pay for one share of this stock if your required return is 10 percent?
17.a ROK's 2018 EPS (earnings per share) was $8, and its annual growth rate last 5...
17.a ROK's 2018 EPS (earnings per share) was $8, and its annual growth rate last 5 years was 8%. How long would it take to double its EPS at the same growth rate? (         ) years 17.b ROK's 2018 EPS (earnings per share) was $8, and its annual growth rate last 5 years was 10%. How long would it take to double its EPS at the same growth rate? (         ) years (Please hand write solution show all steps No...
Hall & Marks is expected to pay a $1.20 per share dividend at the end of...
Hall & Marks is expected to pay a $1.20 per share dividend at the end of the year (that is, D1 = $1.20). The dividend is expected to grow at a constant rate of 3% a year. The required rate of return on the stock, rs, is 17%. What is the stock's current value per share?
A company recently paid a dividend of $1.20 per share. It is estimated that the company's...
A company recently paid a dividend of $1.20 per share. It is estimated that the company's dividend will grow at the rate of 15% per year for the next 5 years, then at a constant rate of 7% a year thereafter. The required return on this company is 8.80%. What is the estimated stock price today?
A zero-growth common stock pays the annual dividend of $ 1.75 per share at the end...
A zero-growth common stock pays the annual dividend of $ 1.75 per share at the end of each year. If the required rate of return on the common stock is 11.2 %, what is the price per share of the common stock today?
A. No Growth DDM A perpetual preferred stock pays an annual dividend of $2.20 per share...
A. No Growth DDM A perpetual preferred stock pays an annual dividend of $2.20 per share and investors require an 9% return. The intrinsic value of a share of this stock is _______. $20.87 $24.44 $ 19.80 $23.98 B. Constant Growth DDM A stock just paid a dividend of $1.00 per share. Dividends are expected to grow at a constant rate of 9% per year forever. Investors expect and require a 12% return on this investment. The intrinsic value of...
5-BIG TECH Inc. sells at $40 per share, and its latest 12-month earnings were $8 per...
5-BIG TECH Inc. sells at $40 per share, and its latest 12-month earnings were $8 per share, of which $3.20 per share were paid as dividends. a. What is Big Tech’s current P/E ratio? b. If Big Tech’s earnings are expected to grow by 9 percent per year, what is the projected price for next year assuming that the P/E ratio remains constant? c If you had a required rate of return of 15 percent, expected the dividend payout ratio...
A fast growth share has the first dividend (t=1) of $1.20. Dividends are then expected to...
A fast growth share has the first dividend (t=1) of $1.20. Dividends are then expected to grow at a rate of 6 percent p.a. for a further 3 years. It then will settle to a constant-growth rate of 2.6 percent. . If the required rate of return is 13 percent, what is the current price of the share? (to the nearest cent) Show working out
Assume that a company just paid a dividend of $2 per share. The expected growth rate...
Assume that a company just paid a dividend of $2 per share. The expected growth rate in the dividend is a constant 10%. If your required rate of return for the stock is 15%, what is the value of the stock to you today?
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT