In: Finance
URGENT PLEASE
A person wants to buy a house after seven years by making semiannual deposits of $40,000 in a bank account that pays 10%
1) compute the price of the house
2) three years later, directly after making the sixth payment, the person passed away. His son decided to buy the house on the same day that his father wanted to buy it.
However, he noticed that his fathers payments did not take into consideration the inflation rate of 5% that started three years ago and is expected to continue at the same rate for a long time. The son decided to make annual deposits at the start of each year, starting year four.
COMPUTE the amount of the annual payments that the son has to make in order to be able to buy the house taking into consideration the inflation rate.
1) The value of the house can be calculated by calculating the value of the deposits after 7 years.
For this, we use excel function FV => FV(5%,14,40000)
PMT= 40000
nper =14 ( Number of periods is 7 years*2 because of semiannual deposits)
rate = 0.05 ( 10%/2 for semi-annual period), we get
Future value of deposits = $783,945
We can also calculate using excel manually,
Year | Payment number | Deposit | FV factor (1.05^(14-Payment number)) | Future value of the deposit |
1 | 1 | 40000 | 1.885649142 | 75425.96569 |
1 | 2 | 40000 | 1.795856326 | 71834.25304 |
2 | 3 | 40000 | 1.710339358 | 68413.57432 |
2 | 4 | 40000 | 1.628894627 | 65155.78507 |
3 | 5 | 40000 | 1.551328216 | 62053.12864 |
3 | 6 | 40000 | 1.477455444 | 59098.21775 |
4 | 7 | 40000 | 1.407100423 | 56284.01691 |
4 | 8 | 40000 | 1.340095641 | 53603.82563 |
5 | 9 | 40000 | 1.276281563 | 51051.2625 |
5 | 10 | 40000 | 1.21550625 | 48620.25 |
6 | 11 | 40000 | 1.157625 | 46305 |
6 | 12 | 40000 | 1.1025 | 44100 |
7 | 13 | 40000 | 1.05 | 42000 |
7 | 14 | 40000 | 1 | 40000 |
FV of deposits | 783945.2796 |
Hence, the price of the house after 7 years is 783,945.27
2) Price of the house taking into consideration the inflation value = 783945*(1.05)^7 = 1,103,089
Year | Payment number | Deposit | FV factor (1.05^(14-Payment number)) | Future value of the deposit (After 7 years) | |
Payment by father | 1 | 1 | 40000 | 1.885649142 | 75425.96569 |
1 | 2 | 40000 | 1.795856326 | 71834.25304 | |
2 | 3 | 40000 | 1.710339358 | 68413.57432 | |
2 | 4 | 40000 | 1.628894627 | 65155.78507 | |
3 | 5 | 40000 | 1.551328216 | 62053.12864 | |
3 | 6 | 40000 | 1.477455444 | 59098.21775 | |
The total value of deposits by father after 7 years | 401980.9245 |
The total value of deposits by father after 7 years = 401,980
But the price of the house after 7 years = 1,103,089
Hence, the son needs to have a value = 1,103,089 - 401,980 = 701109 in order to buy the house ( with inflated price)
Using excel function, PMT, we input => PMT(0.1,4,0,701109,1)
rate = 10%
nper = 4 ( Since 4 years remaining and son making annual deposits)
PV = 0
FV = 701109 ( since we require this amount by end of the 7th year through son's deposits)
type = 1 ( Since deposits are made at the start of the year)
We get,
PMT = 137,335
Hence 137,335 is the amount of the annual payments that the son has to make in order to be able to buy the house taking into consideration the inflation rate.