In: Accounting
Anglin Company, a manufacturing firm, has supplied the following information from its accounting records for the last calendar year:
| Direct labor cost | $494,140 |
| Purchases of direct materials | 378,090 |
| Freight-in on materials | 7,360 |
| Factory supplies used | 18,320 |
| Factory utilities | 54,930 |
| Commissions paid | 78,322 |
| Factory supervision and indirect labor | 162,420 |
| Advertising | 146,890 |
| Materials handling | 15,960 |
| Work-in-process inventory, January 1 | 204,880 |
| Work-in-process inventory, December 31 | 118,460 |
| Direct materials inventory, January 1 | 39,100 |
| Direct materials inventory, December 31 | 35,400 |
| Finished goods inventory, January 1 | 61,330 |
| Finished goods inventory, December 31 | 61,790 |
Required:
1. Prepare a cost of goods manufactured statement.
| Anglin Company | ||
| Statement of Cost of Goods Manufactured | ||
| For the Year Ended December 31 | ||
| Direct materials: | ||
| Beginning inventory | $ | |
| Add: Purchases | ||
| Add: Freight-in on materials | ||
| Materials available | $ | |
| Less: Ending inventory | ||
| Direct materials used in production | $ | |
| Direct labor | ||
| Manufacturing overhead: | ||
| Factory supplies | $ | |
| Factory utilities | ||
| Factory supervision and indirect labor | ||
| Materials handling | ||
| Total overhead costs | ||
| Total manufacturing costs added | $ | |
| Add: Beginning work in process | ||
| Less: Ending work in process | ||
| Cost of goods manufactured | $ | |
2. Prepare a cost of goods sold statement.
| Anglin Company | |
| Statement of Cost of Goods Sold | |
| For the Year Ended December 31 | |
| Cost of goods manufactured | $ |
| Add: Beginning finished goods inventory | |
| Cost of goods available for sale | $ |
| Less: Ending finished goods inventory | |
| Cost of goods sold | $ |
Cost of goods manufactured
Direct material
Beginning inventory $39100
Add: purchases $378090
Freight in 7360
Available =$424,550
Less: ending inventory =$118460
Direct material used in production =$306,090
Direct labor =$494,140
Overheads:
Factory supplies =$18,320
Factory utilities =$54,930
Factory supervision and indirect labor =$162,420
Material handling =$15960
Total overhead costs =$251,630
Total manufacturing costs =$1,051,860
Add: beginning work in process inventory =$204,880
Less: ending work in process inventory =$118460
Cost of goods manufactured =$1,138,280
Cost of goods sold:
Cost of goods manufactured =1,138,280
Add: beginning finished goods inventory =$61330
Cost of goods available =$1,199,610
Less: ending finished goods inventory =$61790
Cost of goods sold =$1,137,820