In: Accounting
Sleep Tight manufactures comforters. The estimated inventories on January 1 for finished goods, work in process, and materials were $38,000, $33,000, and $26,000, respectively. The desired inventories on December 31 for finished goods, work in process, and materials were $43,000, $37,000, and $20,000, respectively. Direct material purchases were $575,000, direct labor was $212,000 for the year, and factory overhead was $154,000. Required: Prepare a cost of goods sold budget for Sleep Tight, Inc. Refer to the lists of Labels and Amount Descriptions for the exact wording of the answer choices for text entries. “Less” or “Plus” will automatically appear if it is required. Be sure to complete the statement heading.
Answer-
SLEEP TIGHT | ||
COST OF GOODS SOLD REPORT | ||
PARTICULARS | AMOUNT | |
$ | ||
Beginning Raw Materials Invenotry | 26000 | |
Add- Raw Material Purchases | 575000 | |
Total raw materials available | 601000 | |
Less-Ending Raw Material Inventory | 20000 | |
Raw Materials Used in production | 581000 | |
Direct Labor | 212000 | |
Factory Overhead | 154000 | |
Total current manufacturing costs | 947000 | |
Add- Beginning Work in Process Invenotry | 33000 | |
Total work in process | 980000 | |
Less- Ending Work in Process Invenotry | 37000 | |
Cost of goods manufactured | 943000 | |
Add-Beginning finished goods inventory | 38000 | |
Cost of goods available for sale | 981000 | |
Less: Ending finished goods inventory | 43000 | |
Cost of goods sold | 938000 |