In: Finance
The owner of Waco Waffle House is considering an expansion of the business. He has identified two alternatives, as follows:
The projected cash flows from these two alternatives are shown below. The owner of the restaurant uses a 16 percent after-tax discount rate.
Investment Proposal |
Cash Outflow: Time 0 |
Net After-Tax Cash Inflows* | ||||||||
Years 1–10 | Years 11–20 | |||||||||
Mall restaurant | $ | 268,500 | $ | 49,000 | $ | 49,000 | ||||
Downtown restaurant | 131,500 | 31,000 | — | |||||||
* Includes after-tax cash flows from all sources, including
incremental revenue, incremental expenses, and depreciation tax
shield.
Use Appendix A for your reference. (Use appropriate
factor(s) from the tables provided.)
Required:
1. Compute the net present value of each
alternative restaurant site. (Round your final answers to the
nearest dollar.
|
2. Compute the profitability index for each alternative. (Round your answers to 2 decimal places.)
|
3. How do the two sites rank in terms of NPV and the profitability index?
|
1. Net present value of each alternative restaurant site.
Net Present Value | |
Mall restaurant $ 22021 | |
Downtown restaurant $ 18323 |
2. Profitability index for each alternative.
Profitablility Index | |
Mall restaurant 1.08 | |
Downtown restaurant 1.14 |
3.Ranking
NPV | Profitability Index | |
Mall Restaurant | 1 | 2 |
Downtown Restaurant | 2 | 1 |
For Detailed solution refer below:-->