In: Finance
| PV of annuity for making pthly payment | |||||
| P = PMT x (((1-(1 + r) ^- n)) / i) | |||||
| Where: | |||||
| P = the present value of an annuity stream | $ 15,000 | ||||
| PMT = the dollar amount of each annuity payment | To be computed | ||||
| r = the effective interest rate (also known as the discount rate) | 6.09% | ((1+6%/2)^2)-1) | |||
| i=nominal Interest rate | 6.00% | ||||
| n = the number of periods in which payments will be made | 23 | ||||
| 15000= | PMT x (((1-(1 + r) ^- n)) / i) | ||||
| 15000= | PMT * (((1-(1 + 6.09%) ^- 23)) / 6%) | ||||
| Annual payment= | 15000/ (((1-(1 + 6.09%) ^- 23)) / 6%) | ||||
| Annual payment= | $ 1,210.88 | ||||
| Semi-annual payment= | $ 605.44 | ||||
| FV of 23rd payments= | |||||
| FV of annuity | |||||
| The formula for the future value of an ordinary annuity, as opposed to an annuity due, is as follows: | |||||
| P = PMT x ((((1 + r) ^ n) - 1) / i) | |||||
| Where: | |||||
| P = the future value of an annuity stream | To be computed | ||||
| PMT = the dollar amount of each annuity payment | $ 1,210.88 | ||||
| r = the effective interest rate (also known as the discount rate) | 6.09% | ||||
| i=nominal Interest rate | 6.00% | ||||
| n = the number of periods in which payments will be made | 11.5 | 23/2 | |||
| Future value of annuity payments= | PMT x ((((1 + r) ^ n) - 1) / i) | ||||
| Future value of annuity payments= | 1210.88* ((((1 + 6.09%) ^ 11.5) - 1) / 6%) | ||||
| Future value of annuity payments= | $ 19,648.21 | ||||
| FV of loan= | 15000*(1+6%/2)^23 | ||||
| FV of loan= | $ 29,603.80 | ||||
| Remaining loan balance | 29603.80-19648.21 | ||||
| Remaining loan balance | $ 9,955.59 | ||||