In: Accounting
An loan is paid in 3 years with monthly payment starting one month after the loan is made. The payments are 540 each in the first year, and 900 per month in the second year, and 700 each in the last year. Interest is at a nominal rate of 7.8 percent convertible monthly. What is the outstanding balance after the 15th payment. Keep 4 decimal places only.
Loan term = 3 years = 18 months
Payments in first year = 540 per month
Payments in second year = 900 per month
Payments in last/third year = 700 per month
Rate of interest (ROI) = 7.8% convertible monthly
We need to calculate outstanding balance after 15th payment is paid
As the principal amount of loan is not given we need to do reverse calculations as follows :-
Nth month payments | outstanding amount (A) | roi (%) | interest amount (A×7.8%) = (B) | total outstanding amount (A+B) = (C) | installment paid (D) | Net outstanding amount after respective monthly payment (A-D) = (E) |
18th month | 649 (note 1) | 7.8 | 51 | 700 | 700 | 0 |
17th month | 1251 (note 2) | 7.8 | 98 | 1349 | 700 | 649 |
16th month | 1810 (note 3) | 7.8 | 141 | 1951 | 700 | 1251 |
15th month | 2328 (note 4) | 7.8 | 182 | 2510 | 700 | 1810 |
Note 1 = let X be the outstanding amount for 18th month then X+ (X ×7.8%) = 700
= X +0.078X = 700
= 1.078X = 700
= X = 700 ÷ 1.078
= X = 649
The outstanding amount for 18th month beginning and 17th month ending = 649
Note 2 :-
Let X be the outstanding amount for the 17th month then X + (X × 7.8%) = 700 + 649 = 1349
= 1.078X = 1349
= X = 1349÷1.078
= X = 1251
The outstanding amount for 17th month beginning and 18th month ending = 1251
Note 3 :-
Same as above 1.078X = 700 + 1251 = 1951
= 1.078X = 1951
= X = 1951 ÷ 1.078
= X = 1810
The outstanding amount for 16th month beginning and 15th month ending is 1810
Note 4 :- same as above 1.078X = 1810+700
= 1.078X = 2510
X = 2510 ÷ 1.078
X = 2328
Then the answer we need is outstanding amount after payment of 15th month payments is 1810
The answer is 1810.
These are all the information required to solve the above given question.
If there is any clarifications required regarding the above provided answer, please mention them in comment box.
I hope, all the above provided information and calculations are useful and helpful to you.
Thank you.