In: Finance
| Current Price of Gold =1650 per ounce | |||||||
| 1. Sell 100 ounce of gold short | |||||||
| Price at expiry=St | |||||||
| Payoff =(1650-St)*100 | |||||||
| 2.Short position in 1000 gold futures | |||||||
| Payoff =(1650-St)*1000 | |||||||
| 3. Buy 1000 Put Option atK=1650 | |||||||
| Payoff =1000*(Max.((1650-St),0) | |||||||
| Cost =1000*10=10000 | |||||||
| Profit/Loss=Payoff-10000 | |||||||
| St | A | B | C | D=C-10000 | |||
| Price at expiration | Sell 100 Ounce short(Gain/Loss) | Short positionin 1000 futures(Gain/(loss) | Buy 1000 Put Option K=1650(Payoff) | Buy 1000 Put Option K=1650(PROFIT/(Loss)) | |||
| 1400 | 25,000 | 250,000 | 250,000 | 240,000 | |||
| 1450 | 20,000 | 200,000 | 200,000 | 190,000 | |||
| 1500 | 15,000 | 150,000 | 150,000 | 140,000 | |||
| 1550 | 10,000 | 100,000 | 100,000 | 90,000 | |||
| 1600 | 5,000 | 50,000 | 50,000 | 40,000 | |||
| 1650 | 0 | 0 | 0 | (10,000) | |||
| 1700 | (5,000) | (50,000) | 0 | (10,000) | |||
| 1750 | (10,000) | (100,000) | 0 | (10,000) | |||
| 1800 | (15,000) | (150,000) | 0 | (10,000) | |||
| 1850 | (20,000) | (200,000) | 0 | (10,000) | |||
| PUT OPTION has the lowest risk | |||||||
| Because, loss is limited to 10000 | |||||||
| Potential of gain is unlimited | |||||||
![]()  |