In: Accounting
City Bank has several departments that occupy both floors of a two-story building. The departmental accounting system has a single account, Building Occupancy Cost, in its ledger. The types and amounts of occupancy costs recorded in this account for the current period follow. |
Depreciation—Building | $ | 27,000 |
Interest—Building mortgage | 40,500 | |
Taxes—Building and land | 12,000 | |
Gas (heating) expense | 3,750 | |
Lighting expense | 4,500 | |
Maintenance expense | 8,250 | |
|
|
|
Total occupancy cost | $ | 96,000 |
|
|
|
|
The building has 6,000 square feet on each floor. In prior periods, the accounting manager merely divided the $96,000 occupancy cost by 12,000 square feet to find an average cost of $8 per square foot and then charged each department a building occupancy cost equal to this rate times the number of square feet that it occupied. |
Laura Diaz manages a first-floor department that occupies 900 square feet, and Lauren Wright manages a second-floor department that occupies 1,800 square feet of floor space. In discussing the departmental reports, the second-floor manager questions whether using the same rate per square foot for all departments makes sense because the first-floor space is more valuable. This manager also references a recent real estate study of average local rental costs for similar space that shows first-floor space worth $40 per square foot and second-floor space worth $10 per square foot (excluding costs for heating, lighting, and maintenance). |
Required: |
1. |
Allocate occupancy costs to the Diaz and Wright departments using the current allocation method. (Omit the "$" sign in your response.) |
Department | Total |
Diaz’s Dept. | $ |
Wright's Dept. | $ |
|
2. |
Allocate the depreciation, interest, and taxes occupancy costs to the Diaz and Wright departments in proportion to the relative market values of the floor space. Allocate the heating, lighting, and maintenance costs to the Diaz and Wright departments in proportion to the square feet occupied (ignoring floor space market values). (Round your intermediate percentages of cost allocation to nearest whole percent. Round your cost per Sq. ft to 2 decimal places and round intermediate dollar amounts and final answers to the nearest whole number. Omit the "$" sign in your response.) |
Department | Total |
Diaz’s Dept. | $ |
Wright's Dept. | $ |
Please hit LIKE button if this helped. For any further explanation, please put your query in comment, will get back to you.
1. Allocate occupancy costs to the Diaz and Wright departments using the current allocation method. | |||||
A | B | A*B | |||
Department | Floor Space Occupied | Allocation Rate per Sq Feet | Occupancy Cost Allocated | ||
Diaz's | 900 | 8 | 7200 | ||
Wright's | 1800 | 8 | 14400 | ||
2. Allocation as Suggested in Que | |||||
Dep, Int and Tax | 27000+40500+12000 | 79500 | |||
Heat, Ligh, Main | 3750+4500+8250 | 16500 | |||
Dep, Int and Tax | |||||
First Floor | Second Floor | Total | |||
Total Floor Space | 6000 | 6000 | |||
Rental Cost | 40 per Sq Foot | 10 per Sq Foot | |||
Total Floor Cost | 240000 | 60000 | 300000 | ||
Dep, Int and Tax | 79500 | ||||
Rate (Dep,int,tax/Floor cost) | 0.265 | ||||
Dep, Int and Tax | |||||
Department | Floor Space Occupied | Floor Rent | Relative Floor Rental | Rate | Allocation |
Diaz's | 900 | 40 | 36000 | 0.265 | 9540 |
Wright's | 1800 | 10 | 18000 | 0.265 | 4770 |
Heat, Ligh, Main | 16500 | ||||
Total Floor Space | 12000 | ||||
Rate per sq feet | 1.38 | ||||
A | B | A*B | |||
Department | Floor Space Occupied | Allocation Rate per Sq Feet | Occupancy Cost Allocated | ||
Diaz's | 900 | 1.38 | 1242 | ||
Wright's | 1800 | 1.38 | 2484 | ||
Total Allocation | Dep, Int and Tax | Heat, Ligh, Main | Total | ||
Diaz's | 9540 | 1242 | 10782 | ||
Wright's | 4770 | 2484 | 7254 | ||
Total | 14310 | 3726 | 18036 |