In: Accounting
Required information Problem 12-4A Partnership income allocation, statement of partners' equity, and closing entries LO P2
Mo, Lu, and Barb formed the MLB Partnership by making investments of $68,400, $266,000, and $425,600, respectively. They predict annual partnership net income of $456,000 and are considering the following alternative plans of sharing income and loss: (a) equally; (b) in the ratio of their initial capital investments; or (c) salary allowances of $80,400 to Mo, $60,300 to Lu, and $90,500 to Barb; interest allowances of 10% on their initial capital investments; and the remaining balance shared as follows: 20% to Mo, 40% to Lu, and 40% to Barb.
Problem 12-4A Part 2 2. Prepare a statement of partners’ equity showing the allocation of income to the partners assuming they agree to use plan c, that income earned is $456,000, and that Mo, Lu, and Barb withdraw $34,500, $48,500, and $64,500, respectively, at year-end. (Do not round intermediate calculations. Enter all allowances as positive values. Enter losses as negative values.)
Statement of partners’ equity
Particulars | Mo Meek | Lu Ling | Barb Beck | Particulars | Mo Meek | Lu Ling | Barb Beck |
To Drawings | 34,500 | 48,500 | 64,500 | By Balance | 68,400 | 266,000 | 425,600 |
To Balance (Bal. figure) | 150,900 | 363,920 | 553,680 | By Salary allowance | 80,400 | 60,300 | 90,500 |
By Interest allowance | 6,840 | 26,600 | 42,560 | ||||
By Income summary | 29,760 | 59,520 | 59,520 | ||||
Total | 185,400 | 412,420 | 618,180 | Total | 185,400 | 412,420 | 618,180 |
Allocation Table:
Mo Meek | Lu Ling | Barb Beck | Total | |
Salary Allowances | 80,400 | 60,300 | 90,500 | 231,200 |
Interest Allowance - 10% | 6,840 | 26,600 | 42,560 | 76,000 |
Balance Profit - 20: 40 : 40 | 29,760 | 59,520 | 59,520 | 148,800 |
Total | 117,000 | 146,420 | 192,580 | 456,000 |