In: Accounting
MMV Inc., opened a chain of businesses several years ago that provide quick oil changes and other minor services in conjunction with a convenience operation consisting of a soup, sandwich, and snack bar. The strategy was that as customers brought autos in for oil changes, they would likely use the convenience operation to purchase a sandwich, bowl of soup, beverage, or some other snack while they were waiting for the work to be completed on their autos. The oil change operation occupies 75% of the facility and includes three service bays. The soup, sandwich, and snack bar occupies the remaining 25%. A general manager is responsible for the entire operation, but each segment also has a manager responsible for its individual operation.
Recently, the following annual operating information for the soup, sandwich, and snack bar at one of MMV’s locations caught the general manager’s attention. Sales for the year were $120,000, and cost of sales (food, beverages, and snack items) are 40% of sales revenue. Operating expense information for the convenience operation follows:
Food service items (spoons, napkins, etc.) | $ | 1,800 | |
Utilities | 3,600 | ||
Wages for part-time employees | 24,000 | ||
Convenience operation manager’s salary | 33,000 | ||
General manager’s salary | 9,000 | ||
Advertising | 10,800 | ||
Insurance | 6,000 | ||
Property taxes | 1,500 | ||
Food equipment depreciation | 3,000 | ||
Building depreciation | 7,500 | ||
While investigating these operating expenses, MMV Inc. determines
the following:
Utilities are allocated to each segment based on square footage; however, 50% of the amount allocated to the soup, sandwich, and snack bar results from operating the food equipment.
The general manager’s salary is allocated between the segments based on estimated time spent with each operation. It is determined that 20% of the general manager’s time is spent with the convenience operation.
Advertising is allocated to each segment equally but could be reduced by $2,700 if MMV decided to advertise only the auto services.
Insurance is allocated to each segment based on square footage, but only 25% of the amount allocated to the soup, sandwich, and snack bar results directly from its operation.
Property taxes and building depreciation are allocated to each segment based on square footage.
Required:
a. From the preceding information, calculate the operating income from the soup, sandwich, and snack bar operation that has caught the general manager’s attention.
b. Identify whether each of these operating expenses is relevant to the decision of discontinuing the soup, sandwich, and snack bar operation, if relevant, provide the relevant values.
c. If MMV Inc. discontinues the soup, sandwich, and snack bar operation, how much will operating income increase or decrease for this location?
d. Should MMV continue or discontinue the soup, sandwich, and snack bar operation at this location?
Ans:- | ||||||||
a | Calculation of operating income from soup, sandwich, and snack bar | |||||||
Amount in $ | ||||||||
Sales | 120,000 | |||||||
Cost of sales | 48,000 | |||||||
Contribution margin | 72,000 | |||||||
Operating Expense | ||||||||
Food Services items | 1,800 | |||||||
Utilies | 3,600 | |||||||
Wages for part time employees | 24,000 | |||||||
Convenience operation manager’s salary | 33,000 | |||||||
General manager’s salary | 9,000 | |||||||
Advertising | 10,800 | |||||||
Insurance | 6,000 | |||||||
Property taxes | 1,500 | |||||||
Food equipment depreciation | 3,000 | |||||||
Building depreciation | 7,500 | |||||||
Total Operating Expense | 100,200 | |||||||
Net Operating loss | 28,200 | |||||||
b | Relevant operating Expense | |||||||
Food Services items | 1,800 | |||||||
Utilies | 1,800 | |||||||
Wages for part time employees | 24,000 | |||||||
Convenience operation manager’s salary | 33,000 | |||||||
General manager’s salary | - | |||||||
Advertising | 2,700 | |||||||
Insurance | 1,500 | |||||||
Property taxes | - | |||||||
Food equipment depreciation | - | |||||||
Building depreciation | - | |||||||
Total relevant operating exp. | 64,800 | |||||||
i | Utilities relevant cost is 1800 as only 50 % related to operations. If Convenience operation discontinued than only this cost is reduced | |||||||
ii | General manager salary is fixed cost allocated to Convenience operation so there will not any reduction in this expense. | |||||||
iii | There will be reduction of $ 2700 in advertising cost so only $ 2700 is relevant cost. | |||||||
iv | In insurance cost only 25% is related to operation so only $ 1500 will be cost reduction. | |||||||
v | Property tax and depreciation is fixed which not dependent on Convenience operation so it is irrelevant cost. | |||||||
c | If MMV Inc. discontinues the soup, sandwich, and snack bar operation, then below is operating income increase or decrease for this location:- | |||||||
Amount in $ | ||||||||
Sales | 120,000 | |||||||
Cost of sales | 48,000 | |||||||
Contribution margin | 72,000 | |||||||
Relevant operating expense | 64,800 | |||||||
Decrease in operating income | 7,200 | |||||||
d | MMV should continue the soup, sandwich, and snack bar operation at this location as there will be relevant income of $ 7200. |