In: Accounting
Markus Company’s common stock sold for $2.75 per share at the end of this year. The company paid a common stock dividend of $0.55 per share this year. It also provided the following data excerpts from this year’s financial statements |
Ending Balance |
Beginning Balance |
|||
Cash | $ | 35,000 | $ | 30,000 |
Accounts receivable | $ | 60,000 | $ | 50,000 |
Inventory | $ | 55,000 | $ | 60,000 |
Current assets | $ | 150,000 | $ | 140,000 |
Total assets | $ | 450,000 | $ | 460,000 |
Current liabilities | $ | 60,000 | $ | 40,000 |
Total liabilities | $ | 130,000 | $ | 120,000 |
Common stock, $1 par value | $ | 120,000 | $ | 120,000 |
Total stockholders’ equity | $ | 320,000 | $ | 340,000 |
Total liabilities and stockholders’ equity | $ | 450,000 | $ | 460,000 |
This Year | ||
Sales (all on account) | $ | 700,000 |
Cost of goods sold | $ | 400,000 |
Gross margin | $ | 300,000 |
Net operating income | $ | 140,000 |
Interest expense | $ | 8,000 |
Net income | $ | 92,400 |
1. What is the return on total assets (assuming a 30% tax rate)? (Round percentage answer to 1 decimal place. i.e., 0.123 should be considered as 12.3%)
2. What is the return on equity? (Round your answer to the nearest whole percentage place. i.e., 0.1234 should be considered as 12%)
3. What is the book value per share at the end of this year? (Round your answer to 2 decimal places.)
4. What is the average collection period? (Use 365 days in a year. Round your intermediate and final answers to 2 decimal places.)
5. What is the equity multiplier? (Round your answer to 2 decimal places.)
Solution:
1)
Return on Total Assets is the income in pecentage term earned by the company by using total assets into the business.
Return on Total Assets can be calculated by two ways:
a) Return on Total Assets = Operating Income after tax / Average Total Assets x 100
Avearge Total Assets = (450,000 + 460,000)/2 = $455,000
Operating Income after tax = $140,000 (1 - 0.30) = $98,000
Return on Total Assets = Operating Income after tax $98,000 / Average Total Assets 455,000 x 100
= 21.54%
b) Return on Total Assets = Operating Income / Average Total Assets x 100
= $140,000 / $455,000 x 100
= 30.77%
2)
Return on Equity = Net Income after tax / Average Stockholders' Equity x 100
Average Stockholders Equity = (Beginning $340,000 + ending $320,000) / 2 = $330,000
Net Income after tax = $92,400
Return on Equity = Net Income after tax 92,400 / Average Stockholders' Equity 330,000 x 100 = 28%
3) Book Value Per Share at the end of this year = Net Asset Value / Number of Shares outstanding
Net Assets Value = Stockholders Equity = Total Assets - Total LIabilities = 320,000
Outstanding Shares = $120,000 / Par Value $1 = 120,000 Shares
Book Value = Net Asset value 320,000 / Number of Shares outstanding 120,000 = 2.67
4)
Average Collection Period = Number of Days in a year / Receivable Turnover Ratio
Receivable Turnover Ratio = Net Credit Sales / Average Accounts Receivable
Average Accounts Receivable = (Beginning 50,000 + Ending 60,000)/2 = $55,000
Receivable Turnover Ratio = Net Credit Sales 700,000 / Average Accounts Receivable 55,000 = 12.727272
Average Collection Period = Number of Days in a year 365 days / Receivable Turnover Ratio 12.727272
= 28.68 Days
Hope the above calculations, working and explanations are clear to you and help you in understanding the concept of question.... please rate my answer...in case any doubt, post a comment and I will try to resolve the doubt ASAP…thank you
Pls ask separate question for remaining parts