Question

In: Finance

Berkshire Hathaway's 13-F filing for the third quarter of 2010 reported that Warren Buffett had reduced...

Berkshire Hathaway's 13-F filing for the third quarter of 2010 reported that Warren Buffett had reduced his stake in Nike, Inc. by $224 million, bringing his holding to 7.62 percent of the 480 million outstanding shares. Nike reported a core return on net operating assets (core RNOA) of 32.7 percent in its annual report for the year ended May, 2010. A summary of it balance sheet at fiscal year end follows:

Net operating assets $5,318 million

Net financial assets 4,436

Common equity $9,754 million

In mid-July, at the time that the annual report was published, Nike's shares traded at $68 each. By the end of September, the price had risen to $81.

Calculate the expected return form buying at the market price in mid-July with a forecast that Nike can grow residual operating income at 4 % per year. Now make the same calculation for the Setember price. Do you see why Buffett may have sold?

Solutions

Expert Solution

All financials below are in $ million, nos. of shares are in million and share price is in $ / share

Book value of operating assets = BVA = 5,318

Mid July situation

Market value of equity, MVE = Price per share x Nos. of shares outstanding = 68 x 480 = 32,640

Market value of operating assets = MVA = MVE - Net financial assets = 32,640 -  4,436 =  28,204

RNOA = 32.7%

g = growth in residual operating income = 4 % per year

If expected return form buying at the market price in mid-July = R then,

(R - g) x MVA = BVA x (RNOA - g)

Hence, (R - 4%) x 28,204 = 5,318 x (32.7% - 4%)

Hence, R = 4% + 5,318 / 28,304 x (32.7% - 4%) = 0.093924039 = 9.39%

September situation

Market value of equity, MVE = Price per share x Nos. of shares outstanding = 81 x 480 = 38,880

Market value of operating assets = MVA = MVE - Net financial assets = 38,880 -  4,436 = 34,444

If expected return form buying at the market price in September = R1 then,

(R1 - g) x MVA = BVA x (RNOA - g)

Hence, (R1 - 4%) x 34,444 = 5,318 x (32.7% - 4%)

Hence, R1 = 4% + 5,318 / 34,444 x (32.7% - 4%) =  0.0843115 = 8.43%

We can see R1 = 8.43% < R = 9.39%

As the share price has increased, the expected return has come down by nearly a 1% in just 2 months.

This might have led Buffet to believe that expected RNOA and expected growth in residual operating income may also change (decrease). It's the decline in expected RNOA and growth rate going forward, that might have prompted Buffet to sell.


Related Solutions

Warren Buffett, the billionaire investor and chairman/CEO of Berkshire Hathaway, stated that "diversification is protection against...
Warren Buffett, the billionaire investor and chairman/CEO of Berkshire Hathaway, stated that "diversification is protection against ignorance”. Do you agree with his statement? Why or Why not?
A stock advisor claims that Berkshire Hathaway, the investment co. run by Warren Buffett, generates ‘positive...
A stock advisor claims that Berkshire Hathaway, the investment co. run by Warren Buffett, generates ‘positive alpha.’  How can we test this using a regression model?  What are we looking for in the regression output?  Write out the regression and state what we are looking for.
3. Buffett purchased Berkshire Hathaway stock at $13 a share in 1965. By 2005, BRK stock...
3. Buffett purchased Berkshire Hathaway stock at $13 a share in 1965. By 2005, BRK stock was trading at $140,000 a share. What is the geometric return for Buffett’s investment in 40 years?
For the third quarter (Q3) of 2014, a group of 163 mutual funds had a mean...
For the third quarter (Q3) of 2014, a group of 163 mutual funds had a mean return of 4.6% with a standard deviation of 5.1%. A histogram of fund returns shows a unimodal, symmetric shape. (Enter your answer to two decimal places.) (a) What return is necessary for a fund to be classified among the top 25%? % (b) What return is necessary for a fund to be classified among the bottom 10%? % (c) What return is necessary for...
Question 5: Corrugated Box Company had the following estimated cash flows for the third quarter: August...
Question 5: Corrugated Box Company had the following estimated cash flows for the third quarter: August September October Quarter Cash receipts $900,000 $1,000,000 $1,300,000 $3,200,000 Cash disbursements 1,100,000 1,000,000 1,000,000 3,100,000 The company begins the year with $100,000 in cash and requires a minimum cash balance of $25,000. The company may borrow any amount from a local bank at an annual interest rate of 3%, The borrowing must occur at the beginning of any month and all repayments must be...
Assume during the quarter ending December 31 of the current year, Cox Security Systems had 13...
Assume during the quarter ending December 31 of the current year, Cox Security Systems had 13 weekly paydays and three monthly paydays. The names of the employees of Cox Security Systems and their regular salaries are shown in the following payroll register. Note that Hall and Short are paid monthly on the last payday, while all others are paid weekly. Employee Name Marital Status No. of W/H Allowances Regular Earnings Hall, Michael S 3 $5,000*    Short, Joy T. S 0...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT