Abbey Ansah, valued AVG company’s stock using the free cash flow to equity (FCFE) model. He...

Abbey Ansah, valued AVG company’s stock using the free cash flow to equity (FCFE) model. He believed that the company’s FCFE will grow at 20%. The required rate of return on equity is 25%. All figures are million dollars.

Depreciation 30

Earnings per share 10

Dividend per share 2.15

Common shares outstanding (millions) 90.0

Additions to working capital 155

Capital expenditures 45

Using the data above calculate

(a) the amount of FCFE per share for the company.

(b) The value of the company.

Expert Solution

jeff jeffy answered 1 year ago

Using: Free cash flow to equity (FCFE) approach Wellington Industries is considering an acquisition of Orator...

Using: Free cash flow to equity (FCFE) approach Wellington Industries is considering an acquisition of Orator Telecom Inc. Wellington Industries estimates that acquiring Orator will result in incremental value for the firm. The analysts involved in the deal have collected the following information from the projected financial statements of the target company. Data Collected (in millions of dollars) Year 1 Year 2 Year 3 EBIT $8.0 $9.6 $12.0 Interest expense 4.0 4.4 4.8 Debt 33.0 39.0 42.0 Total net operating...

Zeebadee Inc. wants to forecast free cash flow to equity (FCFE) using the percent-of-sales method. Prior...

Zeebadee Inc. wants to forecast free cash flow to equity (FCFE) using the percent-of-sales method. Prior year sales were $10,000. Year 1 Year 2 Year 3 Year 4 Year 5 Sales growth 8.00% 14.00% 12.00% 10.00% 6.00% Profit margin 8.00% 10.00% 12.00% 12.00% 11.00% Net FCInv (% of Sales) 8.00% 8.00% 8.00% 6.00% 3.00% WCInv (% of Sales) 3.00% 3.00% 3.00% 2.00% 1.00% DR 30.00% 30.00% 30.00% 30.00% 30.00% What is net borrowing in Year 4? $364.04 $386.66 $406.30 $455.05...

Abbey Taylor, CFA, has been directed to determine the value of Sundanci’s stock using the FCFE...

Abbey Taylor, CFA, has been directed to determine the value of Sundanci’s stock using the FCFE valuation model. Taylor believes that Sundanci’s FCFE will grow at 12% for years 2020, 2021, 2022, 2023, and 2024, and 5% thereafter. Capital expenditures, depreciation, and working capital are all expected to increase proportionately with FCFE. Assume that the corporate tax rate is 30 percent. Using the data from Table 1, calculate the value of a share of Sundanci stock at the end of...

You are trying to value the stock of MicroTrans Inc. using a free cash flow model....

You are trying to value the stock of MicroTrans Inc. using a free cash flow model. The firm currently has 75 million shares outstanding, a market value of debt of $300 million and $80 million in excess cash. You have estimated the free cash flows for the next few years as shown in the table below. You also assume that free cash flows will grow at a rate of 3% each year after year 3 (in perpetuity). The weighted average...

12. 3: Basic Stock Valuation: Free Cash Flow Valuation Model Basic Stock Valuation: Free Cash Flow...

12. 3: Basic Stock Valuation: Free Cash Flow Valuation Model Basic Stock Valuation: Free Cash Flow Valuation Model The recognition that dividends are dependent on earnings, so a reliable dividend forecast is based on an underlying forecast of the firm's future sales, costs and capital requirements, has led to an alternative stock valuation approach, known as the free cash flow valuation model. The market value of a firm is equal to the present value of its expected future free cash...

Discounted Cash Flow Models discussed: The Adjusted Present Value Model The Free Cash Flow to Equity...

Discounted Cash Flow Models discussed: The Adjusted Present Value Model The Free Cash Flow to Equity Model What are the advantages and shortcomings of each? Which one do you think is generally better to use? Why?

What is the price per share based on the equity free cash flow model? Year 1:...

What is the price per share based on the equity free cash flow model? Year 1: Revenue: 630 Fixed costs: 120 Variable costs: 200 Additional investments in NWC: 10 Additional investments in operating long-term assets: 70 Depreciation: 60 Interest expenses: 35 Newly issued debt: 25 Principal repayment: 15 Cost of equity, Rs: 0.14 Corporate tax rate: 0.40 Growth rate per year: from year 1 through year 5: 0.12 After year 5: 0.05 Market value: Short-term debt: 100 Long-term debt: 600...

Theoretically, should the dividend discount model and free cash flow model yield the same stock price?...

Theoretically, should the dividend discount model and free cash flow model yield the same stock price? Explain. What are the advantages and disadvantages of the free cash flow valuation model relative to the dividend growth model? What situation is ideally suited to valuation with the dividend growth model

Three different stock valuation techniques are presented; the dividend growth model, the free cash flow model,...

Three different stock valuation techniques are presented; the dividend growth model, the free cash flow model, the market multiple model. While none of these is the most appropriate for every single company, each is useful for determining the value of companies with certain characteristics. Pick a company, any [publicly traded] company, and argue why one of the three models would be most appropriate for your chosen company

You have been assigned the task of using the corporate, or free cash flow model to...

You have been assigned the task of using the corporate, or free cash flow model to estimate KCB Corporation's intrinsic value. The firm's WACC is 10.00%, its end-of-year free cash flow (FCF1) is expected to be $75.0 million, the FCFs are expected to grow at a constant rate of 5.00% a year in the future, the company has $200 million of long-term debt and preferred stock, and it has 30 million shares of common stock outstanding. Why should the WACC...

Question