Question

In: Finance

 ​(Replacement project cash​ flows)  ​Madrano's Wholesale Fruit Company located in​ McAllen, Texas is considering the purchase...

 ​(Replacement project cash​ flows)  ​Madrano's Wholesale Fruit Company located in​ McAllen, Texas is considering the purchase of a new fleet of tractors to be used in the delivery of fruits and vegetables grown in the Rio Grande Valley of Texas. If it goes through with the​ purchase, it will spend ​$320,000 on eight rigs. The new trucks will be kept for 5 ​years, during which time they will be depreciated toward a ​$42,000 salvage value using​ straight-line depreciation. The rigs are expected to have a market value in 5 years equal to their salvage value. The new tractors will be used to replace the​ company's older fleet of eight trucks which are fully depreciated but can be sold for an estimated ​$19,000 ​(because the tractors have a current book value of​ zero, the selling price is fully taxable at the​ firm's 27 percent tax​ rate). The existing tractor fleet is expected to be useable for 5 more years after which time they will have no salvage value. The existing fleet of tractors uses ​$205,000 per year in diesel​ fuel, whereas the​ new, more efficient fleet will use only ​$160,000. In​ addition, the new fleet will be covered under​ warranty, so the maintenance costs per year are expected to be only ​$16,000 compared to ​$32,000 for the existing fleet.
a.  What are the differential operating cash flow savings per year during years 1 through 5 for the new​ fleet?
b.  What is the initial cash outlay required to replace the existing fleet with the newer​ tractors?
c.  What does the timeline for the replacement project cash flows for years 0 through 5 look​ like?
d.  If Madrano requires a discount rate of 12 percent for new​ investments, should the fleet be​ replaced?

Solutions

Expert Solution

a.  What are the differential operating cash flow savings per year during years 1 through 5 for the new​ fleet?

Differential Operating Cash Flow = $59542
b.  What is the initial cash outlay required to replace the existing fleet with the newer​ tractors?

Initial Outlay = $306130
c.  What does the timeline for the replacement project cash flows for years 0 through 5 look​ like?

Provided in the image
d.  If Madrano requires a discount rate of 12 percent for new​investments, should the fleet be​ replaced?

NPV of the project is -$67662.49. as the NPV is negative it is not recommended to invest into this fleet

jeff jeffy answered 1 year ago
Next > < Previous

Related Solutions

(Replacement project cash? flows) Madrano's Wholesale Fruit Company located in? McAllen, Texas is considering the purchase...
(Replacement project cash? flows) Madrano's Wholesale Fruit Company located in? McAllen, Texas is considering the purchase of a new fleet of tractors to be used in the delivery of fruits and vegetables grown in the Rio Grande Valley of Texas. If it goes through with the? purchase, it will spend ?$360,000 on eight rigs. The new trucks will be kept for 5 ?years, during which time they will be depreciated toward a ?$39,000 salvage value using? straight-line depreciation. The rigs...
(Related to Checkpoint​ 12.2)  ​(Replacement project cash​ flows)  ​Madrano's Wholesale Fruit Company located in​ McAllen, Texas...
(Related to Checkpoint​ 12.2)  ​(Replacement project cash​ flows)  ​Madrano's Wholesale Fruit Company located in​ McAllen, Texas is considering the purchase of a new fleet of tractors to be used in the delivery of fruits and vegetables grown in the Rio Grande Valley of Texas. If it goes through with the​ purchase, it will spend ​$320,000 on eight rigs. The new trucks will be kept for 5 ​years, during which time they will be depreciated toward a ​$41,000 salvage value using​...
(Related to Checkpoint​ 12.2)  ​(Replacement project cash​ flows)  ​Madrano's Wholesale Fruit Company located in​ McAllen, Texas...
(Related to Checkpoint​ 12.2)  ​(Replacement project cash​ flows)  ​Madrano's Wholesale Fruit Company located in​ McAllen, Texas is considering the purchase of a new fleet of tractors to be used in the delivery of fruits and vegetables grown in the Rio Grande Valley of Texas. If it goes through with the​ purchase, it will spend ​$440 comma 000 on eight rigs. The new trucks will be kept for 5 ​years, during which time they will be depreciated toward a ​$39 comma...
(Calculating project cash flows and​ NPV)  The Chung Chemical Corporation is considering the purchase of a...
(Calculating project cash flows and​ NPV)  The Chung Chemical Corporation is considering the purchase of a chemical analysis machine. Although the machine being considered will result in an increase in earnings before interest and taxes of $ 34 comma 000$34,000 per​ year, it has a purchase price of ​$85 comma 00085,000​, and it would cost an additional ​$8 comma 0008,000 after tax to correctly install this machine. In​ addition, to properly operate this​ machine, inventory must be increased by ​$3...
Assignment 2: Estimating Cash Flows Assume that your company is considering the replacement of an automated...
Assignment 2: Estimating Cash Flows Assume that your company is considering the replacement of an automated milling machine with one of the new machines offered by three different manufacturers. Each of the three machines under consideration is expected to have an economic life of five years and will result in greater daily production capacity and therefore increased sales volume. The increased volume will require an increase in working capital during the first year to a level that will remain constant...
Capital Budgeting: Estimating Cash Flows for an Investment A company is considering replacement of manufacturing equipment...
Capital Budgeting: Estimating Cash Flows for an Investment A company is considering replacement of manufacturing equipment with computer controlled equipment, at a cost of $500,000, replacing equipment with a scrap value of $50,000. This will reduce defect costs by $150,000 a year. At the end of 7 years, the equipment will be replaced and will have a scrap value of $100,000. The interest charges for financing the purchase will be $25,000 a year. The new system will be housed in...
(Calculating project cash flows and​ NPV)  ​Weir's Trucking, Inc. is considering the purchase of a new...
(Calculating project cash flows and​ NPV)  ​Weir's Trucking, Inc. is considering the purchase of a new production machine for $115,000. The purchase of this new machine will result in an increase in earnings before interest and taxes of $21,000 per year. To operate this machine​ properly, workers would have to go through a brief training session that would cost $4,250 after tax. In​ addition, it would cost ​$5,500 after tax to install this machine correctly. ​ Also, because this machine...
(Calculating project cash flows and NPV)?? Weir's Trucking, Inc. is considering the purchase of a new...
(Calculating project cash flows and NPV)?? Weir's Trucking, Inc. is considering the purchase of a new production machine for $115,000. The purchase of this new machine will result in an increase in earnings before interest and taxes of $27,000 per year. To operate this machine properly, workers would have to go through a brief training session that would cost $5500 after tax. In addition, it would cost 5500 after tax to install this machine correctly. Also, because this machine is...
(Calculating project cash flows and​ NPV)  Raymobile Motors is considering the purchase of a new production...
(Calculating project cash flows and​ NPV)  Raymobile Motors is considering the purchase of a new production machine for $350,000.The purchase of this machine will result in an increase in earnings before interest and taxes of $ 200,000 per year. To operate this machine​ properly, workers would have to go through a brief training session that would cost $22,000 after tax. In​ addition, it would cost ​$4,500 after tax to install this machine correctly. ​ Also, because this machine is extremely​...
(Calculating project cash flows and​ NPV) Raymobile Motors is considering the purchase of a new production...
(Calculating project cash flows and​ NPV) Raymobile Motors is considering the purchase of a new production machine for $ 550,000. The purchase of this machine will result in an increase in earnings before interest and taxes of $ 100,000 per year. To operate this machine​ properly, workers would have to go through a brief training session that would cost $ $26,000 after tax. In​ addition, it would cost ​$ 6,000 after tax to install this machine correctly. ​ Also, because...
ADVERTISEMENT
Subjects
ADVERTISEMENT
Latest Questions
ADVERTISEMENT