In: Finance
Assets: Liabilities:
Cash =
$20,000
Accrued fees and expenses = $500
1,000 Shares of Stock A: Closing Price = $50
2,000 Shares of Stock B: Closing Price = $40
1,000 Shares of Stock C: Closing Price =$100 Shares Outstanding = 6,000
Total Value of the Assets = $250,000
NAV = __________________
NAV = _________________
| Cash | 20,000.00 | |
| 1000 Sharesof A @$50 | 50,000.00 | |
| 2000 Sharesof B @$40 | 80,000.00 | |
| 1000 Sharesof C @ $100 | 100,000.00 | |
| Total value of asset | 250,000.00 | |
| Less: | Liabilities | |
| Accrued fees and expenses | 500.00 | |
|
NAV as on OCT 1 |
249,500.00 |
Calculation of NAV as on Oct 2
| Cash | 20,000.00 |
| 1000 Sharesof A @$53 | 53,000.00 |
| 2000 Sharesof B @$46 | 92,000.00 |
| 1000 Sharesof C @ $98 | 98,000.00 |
| Total value of asset | 263,000.00 |
| Liabilities | |
| Accrued fees and expenses | 500.00 |
| NAV as on OCT 2 | 262,500.00 |